49.40
-0.80
(-1.59%)
As of 2:05:31 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
705,800
705,800
762,100
812,500
697,100
Cost of Revenue
246,400
246,400
284,600
327,200
257,200
Gross Profit
459,400
459,400
477,500
485,300
439,900
Operating Expense
422,700
422,700
416,900
414,100
372,000
Operating Income
36,700
36,700
60,600
71,200
67,900
Net Non Operating Interest Income Expense
-1,800
-1,800
-700
-900
-900
Pretax Income
12,400
12,400
57,100
70,600
68,400
Tax Provision
14,900
14,900
12,400
13,800
8,200
Net Income Common Stockholders
1,700
1,700
43,200
55,400
59,700
Diluted NI Available to Com Stockholders
1,700
1,700
43,200
55,400
59,700
Basic EPS
0.15
--
3.84
4.84
5.13
Diluted EPS
0.15
--
3.83
4.83
5.12
Basic Average Shares
11,169.58
--
11,254.12
11,457.26
11,626.80
Diluted Average Shares
11,191.31
--
11,278.72
11,457.26
11,626.80
Total Operating Income as Reported
14,100
14,100
60,200
71,400
69,100
Total Expenses
669,100
669,100
701,500
741,300
629,200
Net Income from Continuing & Discontinued Operation
1,700
1,700
43,200
55,400
59,700
Normalized Income
22,470.50
22,470.50
43,513.13
55,239.20
58,468
Interest Income
500
500
400
300
200
Interest Expense
2,300
2,300
1,100
1,200
1,100
Net Interest Income
-1,800
-1,800
-700
-900
-900
EBIT
14,700
14,700
58,200
71,800
69,500
EBITDA
40,000
40,000
82,500
95,700
92,400
Reconciled Cost of Revenue
246,400
246,400
284,600
327,200
257,200
Reconciled Depreciation
25,300
25,300
24,300
23,900
22,900
Net Income from Continuing Operation Net Minority Interest
1,700
1,700
43,200
55,400
59,700
Total Unusual Items Excluding Goodwill
-22,700
-22,700
-400
200
1,400
Total Unusual Items
-22,700
-22,700
-400
200
1,400
Normalized EBITDA
62,700
62,700
82,900
95,500
91,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,929.50
-1,929.50
-86.87
39.20
168
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade