6.64
+0.10
+(1.53%)
At close: 3:54:09 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,294,967
3,560,376
3,240,489
2,478,159
2,570,339
Cost of Revenue
825,811
955,880
978,701
551,862
572,502
Gross Profit
2,469,156
2,604,496
2,261,788
1,926,297
1,997,837
Operating Expense
1,808,458
1,822,306
2,111,280
1,753,803
2,033,210
Operating Income
660,698
782,190
150,508
172,494
-35,373
Net Non Operating Interest Income Expense
-227,123
-257,730
-298,421
-271,987
-133,411
Pretax Income
1,835,330
1,764,736
-4,519,208
8,312
-20,185
Tax Provision
183,039
207,797
96,678
139,896
191,319
Net Income Common Stockholders
1,652,291
1,627,449
-4,434,247
-27,242
-87,930
Diluted NI Available to Com Stockholders
1,652,291
1,627,449
-4,434,247
-27,242
-87,930
Basic EPS
5.06
4.99
-13.60
-0.08
-0.27
Diluted EPS
5.06
4.99
-13.60
-0.08
-0.27
Basic Average Shares
316,721.19
326,092.73
326,092.73
326,092.73
326,092.73
Diluted Average Shares
317,400.44
326,771.98
326,240.68
326,104.40
326,092.73
Rent Expense Supplemental
--
40,769
52,329
54,060
36,642
Total Expenses
2,634,269
2,778,186
3,089,981
2,305,665
2,605,712
Net Income from Continuing & Discontinued Operation
1,652,291
1,627,449
-4,434,247
-27,242
-87,930
Normalized Income
405,082.41
533,222.97
-1,368,089.50
-28,714.80
-92,171.30
Interest Income
--
159,684
136,888
142,168
353,138
Interest Expense
378,659
409,266
426,099
427,366
507,711
Net Interest Income
-227,123
-257,730
-298,421
-271,987
-133,411
EBIT
2,213,989
2,174,002
-4,093,109
435,678
487,526
EBITDA
2,515,205
2,414,791
-3,772,195
802,623
987,021
Reconciled Cost of Revenue
825,811
955,880
978,701
551,862
572,502
Reconciled Depreciation
301,216
240,789
320,914
366,945
499,495
Net Income from Continuing Operation Net Minority Interest
1,652,291
1,627,449
-4,434,247
-27,242
-87,930
Total Unusual Items Excluding Goodwill
1,385,373
1,240,267
-4,380,225
2,104
6,059
Total Unusual Items
1,385,373
1,240,267
-4,380,225
2,104
6,059
Normalized EBITDA
1,129,832
1,174,524
608,030
800,519
980,962
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
138,164.41
146,040.97
-1,314,067.50
631.20
1,817.70
3/31/2021 - 12/20/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade