OTC Markets OTCPK - Delayed Quote USD
Zedcor Inc. (ZDCAF)
2.3900
0.0000
(0.00%)
At close: May 23 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
32,992
32,992
24,889
22,099
13,550
Cost of Revenue
13,648
13,648
12,503
11,326
7,375
Gross Profit
19,344
19,344
12,386
10,773
6,175
Operating Expense
15,999
15,999
10,140
6,673
4,221
Operating Income
3,345
3,345
2,246
4,100
1,954
Net Non Operating Interest Income Expense
-1,949
-1,949
-1,621
-1,063
-3,164
Other Income Expense
233
233
2,027
956
-370
Pretax Income
1,629
1,629
2,652
3,993
-1,580
Tax Provision
0
0
0
-2,005
0
Net Income Common Stockholders
1,629
1,629
2,652
5,916
-3,901
Diluted NI Available to Com Stockholders
1,629
1,629
2,652
5,916
-3,901
Basic EPS
0.02
--
0.04
0.09
-0.07
Diluted EPS
0.02
--
0.03
0.08
-0.07
Basic Average Shares
87,098.7160
--
73,122.4870
67,639.0860
57,885.2340
Diluted Average Shares
92,514.3090
--
79,097.8110
72,927.5010
57,885.2340
Total Expenses
29,647
29,647
22,643
17,999
11,596
Net Income from Continuing & Discontinued Operation
1,629
1,629
2,652
5,998
-3,901
Normalized Income
2,596
2,596
2,784
5,944.1333
-1,210
Interest Expense
1,906
1,906
1,533
1,033
3,135
Net Interest Income
-1,949
-1,949
-1,621
-1,063
-3,164
EBIT
3,535
3,535
4,185
5,026
1,555
EBITDA
10,644
10,644
9,048
8,376
3,829
Reconciled Cost of Revenue
8,824
8,824
9,263
9,164
5,892
Reconciled Depreciation
7,109
7,109
4,863
3,350
2,274
Net Income from Continuing Operation Net Minority Interest
1,629
1,629
2,652
5,998
-1,580
Total Unusual Items Excluding Goodwill
-967
-967
-132
73
-370
Total Unusual Items
-967
-967
-132
73
-370
Normalized EBITDA
11,611
11,611
9,180
8,303
4,199
Tax Rate for Calcs
0
0
0
0.0003
0
Tax Effect of Unusual Items
0
0
0
19.1333
0
12/31/2021 - 2/4/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade