3.0300
0.0000
(0.00%)
At close: April 17 at 5:07:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,556,360
4,556,360
--
3,644,674
2,753,287
Cost of Revenue
1,597,898
1,597,898
--
1,297,785
1,180,304
Gross Profit
2,958,462
2,958,462
--
2,346,889
1,572,983
Operating Expense
2,903,838
2,903,838
--
2,231,362
1,725,862
Operating Income
54,624
54,624
--
115,527
-152,879
Net Non Operating Interest Income Expense
-166,603
-166,603
--
-137,862
-109,934
Pretax Income
-208,720
-208,720
--
-47,144
-270,598
Tax Provision
-17,401
-17,401
--
8,642
3,243
Net Income Common Stockholders
-191,319
-191,319
--
-55,786
-273,841
Diluted NI Available to Com Stockholders
-191,319
-191,319
--
-55,786
-273,841
Basic EPS
-0.69
--
-0.36
-0.20
-0.99
Diluted EPS
-0.69
--
-0.36
-0.20
-0.99
Basic Average Shares
276,574
--
273,791
275,819.5380
276,192.3180
Diluted Average Shares
276,574
--
273,791
275,819.5380
276,192.3180
Rent Expense Supplemental
321,801
321,801
--
288,505
243,316
Total Expenses
4,501,736
4,501,736
--
3,529,147
2,906,166
Net Income from Continuing & Discontinued Operation
-191,319
-191,319
--
-55,786
-273,841
Normalized Income
-103,504.0190
-103,504.0190
--
-40,625.1400
-268,982.0800
Interest Income
69,962
69,962
--
56,972
20,541
Interest Expense
227,679
227,679
--
189,685
134,959
Net Interest Income
-166,603
-166,603
--
-137,862
-109,934
EBIT
18,959
18,959
--
142,541
-135,639
EBITDA
502,630
502,630
--
548,241
240,841
Reconciled Cost of Revenue
1,597,898
1,597,898
--
1,297,785
1,180,304
Reconciled Depreciation
483,671
483,671
--
405,700
376,480
Net Income from Continuing Operation Net Minority Interest
-191,319
-191,319
--
-55,786
-273,841
Total Unusual Items Excluding Goodwill
-95,802
-95,802
--
-22,971
-7,362
Total Unusual Items
-95,802
-95,802
--
-22,971
-7,362
Normalized EBITDA
598,432
598,432
--
571,212
248,203
Tax Rate for Calcs
0.0001
0.0001
--
0.0003
0.0003
Tax Effect of Unusual Items
-7,987.0190
-7,987.0190
--
-7,810.1400
-2,503.0800
12/31/2021 - 12/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
533.SI ABR Holdings Limited
0.3900
0.00%
ELROF Elior Group SA
2.4300
0.00%
GCFB Granite City Food & Brewery, Ltd.
0.0002
0.00%
MARZF Marston's PLC
0.4516
0.00%
SCUPF Aegis Brands Inc.
0.2800
0.00%
DRX.SI ST Group Food Industries Holdings Limited
0.1450
+4.32%
EAT.WA AmRest Holdings SE
16.54
+1.72%
EAT.MC AmRest Holdings SE
3.9000
+4.28%
5OI.SI Japan Foods Holding Ltd.
0.2750
+1.85%
ALSSF Alsea, S.A.B. de C.V.
2.0150
0.00%