462.00
0.00
(0.00%)
At close: January 9 at 12:44:04 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,939,577.00
1,908,942.00
1,728,058.00
1,517,251.00
1,624,894.00
Cost of Revenue
635,987.00
617,415.00
565,587.00
461,156.00
447,765.00
Gross Profit
1,303,590.00
1,291,527.00
1,162,471.00
1,056,095.00
1,177,129.00
Operating Expense
993,476.00
943,317.00
824,795.00
784,569.00
865,397.00
Operating Income
310,114.00
348,210.00
337,676.00
271,526.00
311,732.00
Net Non Operating Interest Income Expense
-117,096.00
-112,822.00
-83,483.00
-64,966.00
-83,522.00
Pretax Income
229,674.00
331,790.00
245,884.00
214,811.00
242,060.00
Tax Provision
35,289.00
40,524.00
21,057.00
27,888.00
33,593.00
Net Income Common Stockholders
168,292.00
215,473.00
195,972.00
185,745.00
185,150.00
Diluted NI Available to Com Stockholders
168,292.00
215,473.00
195,972.00
185,745.00
185,150.00
Basic EPS
0.04
0.05
0.04
0.04
0.04
Diluted EPS
0.04
0.05
0.04
0.04
0.04
Basic Average Shares
4,327,058.91
4,327,058.91
4,327,058.91
4,327,058.91
4,327,058.91
Diluted Average Shares
4,327,058.91
4,327,058.91
4,327,058.91
4,327,058.91
4,327,058.91
Total Expenses
1,629,463.00
1,560,732.00
1,390,382.00
1,245,725.00
1,313,162.00
Net Income from Continuing & Discontinued Operation
168,804.00
215,952.00
196,407.00
186,180.00
185,585.00
Normalized Income
148,817.40
120,222.85
231,911.94
168,865.34
168,848.73
Interest Income
11,123.00
14,048.00
4,820.00
3,330.00
4,102.00
Interest Expense
103,635.00
101,446.00
69,336.00
68,296.00
87,624.00
Net Interest Income
-117,096.00
-112,822.00
-83,483.00
-64,966.00
-83,522.00
EBIT
333,309.00
433,236.00
315,220.00
283,107.00
329,684.00
EBITDA
693,327.00
778,627.00
650,509.00
639,368.00
690,407.00
Reconciled Cost of Revenue
635,987.00
617,415.00
565,587.00
461,156.00
447,765.00
Reconciled Depreciation
360,018.00
345,391.00
335,289.00
356,261.00
360,723.00
Net Income from Continuing Operation Net Minority Interest
168,804.00
215,952.00
196,407.00
171,790.00
185,410.00
Total Unusual Items Excluding Goodwill
23,615.00
109,048.00
-15,648.00
3,361.00
19,230.00
Total Unusual Items
23,615.00
109,048.00
5,549.00
3,361.00
19,230.00
Normalized EBITDA
669,712.00
669,579.00
644,960.00
636,007.00
671,177.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,628.40
13,318.85
-1,340.06
436.34
2,668.73
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade