0.0110
0.0000
(0.00%)
As of 8:03:46 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,029.3760
3,822.1820
2,587.8670
2,771.2610
2,884.6680
Cost of Revenue
240.0080
219.4120
187.2130
243.2750
350.9120
Gross Profit
3,789.3680
3,602.7700
2,400.6540
2,527.9860
2,533.7560
Operating Expense
3,454.2390
3,343.9850
2,991.7760
2,595.7980
2,163.6080
Operating Income
335.1290
258.7850
-591.1220
-67.8120
370.1480
Net Non Operating Interest Income Expense
-0.0010
-6.7690
-14.9770
-27.7990
-39.9330
Other Income Expense
183.7250
77.1960
1,802.4830
90.8860
74.9330
Pretax Income
518.8530
329.2120
1,196.3840
-4.7250
405.1480
Net Income Common Stockholders
518.8530
329.2120
1,196.3840
-112.7970
405.1480
Diluted NI Available to Com Stockholders
518.8530
329.2120
1,196.3840
-112.7970
405.1480
Basic EPS
0.01
0.00
0.01
-0.00
0.01
Diluted EPS
0.01
0.00
0.01
-0.00
0.01
Basic Average Shares
80,049.5150
80,049.5150
79,520.6110
72,391.4430
70,883.1020
Diluted Average Shares
80,049.5150
80,049.5150
79,520.6110
72,391.4430
72,419.6100
Total Operating Income as Reported
--
226.1320
-578.9410
-112.7970
311.9590
Total Expenses
3,694.2470
3,563.3970
3,178.9890
2,839.0730
2,514.5200
Net Income from Continuing & Discontinued Operation
518.8530
329.2120
1,196.3840
-112.7970
405.1480
Normalized Income
441.9561
282.8944
-133.6682
-95.6110
398.7586
Interest Expense
0.0010
6.7690
14.9770
27.7990
39.9330
Net Interest Income
-0.0010
-6.7690
-14.9770
-27.7990
-39.9330
EBIT
518.8540
335.9810
1,211.3610
23.0740
445.0810
EBITDA
537.3320
415.1240
1,336.3510
150.2630
601.1120
Reconciled Cost of Revenue
240.0070
219.4120
187.2130
243.2750
350.9120
Reconciled Depreciation
18.4780
79.1430
124.9900
127.1890
156.0310
Net Income from Continuing Operation Net Minority Interest
518.8530
329.2120
1,196.3840
-112.7970
405.1480
Total Unusual Items Excluding Goodwill
90.4670
77.1960
1,802.4830
-17.1860
8.6930
Total Unusual Items
90.4670
77.1960
1,802.4830
-17.1860
8.6930
Normalized EBITDA
446.8650
337.9280
-466.1320
167.4490
592.4190
Tax Rate for Calcs
0.0002
0.0004
0.0003
--
0.0003
Tax Effect of Unusual Items
13.5700
30.8784
472.4308
--
2.3036
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade