Unlock stock picks and a broker-level newsfeed that powers Wall Street.
41.55
-1.08
(-2.53%)
As of March 28 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,258,181
2,267,870
2,411,516
2,619,051
1,918,144
Cost of Revenue
1,454,282
1,454,842
1,559,388
1,781,150
1,378,146
Gross Profit
803,899
813,028
852,128
837,901
539,998
Operating Expense
778,518
778,036
786,563
949,543
946,778
Operating Income
25,381
34,992
65,565
-111,642
-406,780
Net Non Operating Interest Income Expense
177,191
174,792
80,378
76,758
13,523
Other Income Expense
546
78,193
488,631
-42,705
406,914
Pretax Income
203,118
287,977
634,574
-77,589
13,657
Tax Provision
15,759
18,856
34,575
25,745
27,825
Earnings from Equity Interest Net of Tax
-3,371
3,297
-498,431
-26,217
-7,634
Net Income Common Stockholders
202,353
347,351
119,465
-89,529
1,363,333
Diluted NI Available to Com Stockholders
202,353
347,351
119,465
-89,529
1,363,333
Basic EPS
3.52
5.40
1.66
-1.22
18.38
Diluted EPS
3.24
4.80
1.59
-1.22
18.37
Basic Average Shares
59,925.13
65,434.78
71,969.51
73,642.29
80,009.99
Diluted Average Shares
63,954.64
73,148.83
82,272.42
73,642.29
80,009.99
Total Operating Income as Reported
27,024
28,815
50,735
-106,683
-406,780
Total Expenses
2,232,800
2,232,878
2,345,951
2,730,693
2,324,924
Net Income from Continuing & Discontinued Operation
203,744
301,816
128,891
-80,293
1,372,897
Normalized Income
203,240.36
228,705.55
-333,353.93
-80,731.08
-368,559.23
Interest Income
183,841
185,212
93,148
91,233
89,078
Interest Expense
6,650
10,420
12,770
14,475
75,555
Net Interest Income
177,191
174,792
80,378
76,758
13,523
EBIT
209,768
298,397
647,344
-63,114
89,212
EBITDA
209,768
430,897
810,723
119,814
292,590
Reconciled Cost of Revenue
1,454,282
1,454,842
1,559,388
1,781,150
1,378,146
Reconciled Depreciation
--
132,500
163,379
182,928
203,378
Net Income from Continuing Operation Net Minority Interest
203,744
301,816
128,891
-115,860
-28,773
Total Unusual Items Excluding Goodwill
546
78,193
488,631
-42,324
409,381
Total Unusual Items
546
78,193
488,631
-42,324
409,381
Normalized EBITDA
209,222
352,704
322,092
162,138
-116,791
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
42.36
5,082.55
26,386.07
-7,195.08
69,594.77
12/31/2020 - 11/21/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MOMO Hello Group Inc.
6.31
-0.24%
WB Weibo Corporation
9.38
-0.16%
DOYU DouYu International Holdings Limited
7.52
-0.79%
TME Tencent Music Entertainment Group
14.32
-0.45%
BILI Bilibili Inc.
19.01
-1.12%
BZ Kanzhun Limited
19.09
-1.90%
SSTK Shutterstock, Inc.
18.11
+1.82%
CMCM Cheetah Mobile Inc.
4.2803
-2.29%
IAC IAC Inc.
45.58
-1.60%
ZH Zhihu Inc.
4.2000
-2.55%