0.5770
+0.0240
+(4.34%)
At close: April 17 at 8:04:17 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,277,944
20,277,944
15,536,716
10,194,616
7,363,859
Cost of Revenue
14,830,890
14,830,890
11,908,372
7,804,976
5,403,087
Gross Profit
5,447,054
5,447,054
3,628,344
2,389,640
1,960,772
Operating Expense
3,097,341
3,097,341
1,713,105
1,287,473
936,920
Operating Income
2,349,713
2,349,713
1,915,239
1,102,167
1,023,852
Net Non Operating Interest Income Expense
34,852
34,852
-72,819
-69,019
-96,109
Pretax Income
2,260,450
2,260,450
1,920,933
1,438,051
1,190,277
Tax Provision
421,696
421,696
251,859
128,893
138,728
Net Income Common Stockholders
1,928,992
1,928,992
1,664,911
1,259,071
1,045,144
Average Dilution Earnings
--
--
83
80
81
Diluted NI Available to Com Stockholders
1,928,992
1,928,992
1,664,911
1,259,151
1,045,225
Basic EPS
0.58
0.61
0.53
0.40
0.34
Diluted EPS
0.52
0.52
0.46
0.35
0.29
Basic Average Shares
3,181,501.3390
3,181,501.3390
3,141,714.4650
3,140,679.0260
3,111,383.0380
Diluted Average Shares
3,698,085.2830
3,698,085.2830
3,650,084.3350
3,637,134.9810
3,617,977.9280
Rent Expense Supplemental
49,677
--
--
--
--
Total Expenses
17,928,231
17,928,231
13,621,477
9,092,449
6,340,007
Net Income from Continuing & Discontinued Operation
1,928,992
1,928,992
1,664,911
1,259,071
1,045,144
Normalized Income
2,046,050.9920
2,046,050.9920
1,617,693.0160
943,716.8700
818,261.5650
Interest Income
193,263
193,263
59,148
50,647
36,174
Interest Expense
158,411
158,411
131,967
119,666
132,283
Net Interest Income
34,852
34,852
-72,819
-69,019
-96,109
EBIT
2,418,861
2,418,861
2,052,900
1,557,717
1,322,560
EBITDA
2,944,176
2,944,176
2,345,443
1,806,572
1,571,605
Reconciled Cost of Revenue
14,830,890
14,830,890
11,908,372
7,804,976
5,403,087
Reconciled Depreciation
525,315
525,315
292,543
248,855
249,045
Net Income from Continuing Operation Net Minority Interest
1,928,992
1,928,992
1,664,911
1,259,071
1,045,144
Total Unusual Items Excluding Goodwill
-143,984
-143,984
54,336
346,543
256,945
Total Unusual Items
-143,984
-143,984
54,336
346,543
256,945
Normalized EBITDA
3,088,160
3,088,160
2,291,107
1,460,029
1,314,660
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-26,925.0080
-26,925.0080
7,118.0160
31,188.8700
30,062.5650
12/31/2020 - 11/25/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade