Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
158.09
-4.44
(-2.73%)
At close: 4:00:52 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,549,000
7,549,000
7,076,000
6,842,000
6,584,000
Cost of Revenue
3,965,000
3,965,000
3,580,000
3,535,000
3,418,000
Gross Profit
3,584,000
3,584,000
3,496,000
3,307,000
3,166,000
Operating Expense
1,181,000
1,181,000
1,193,000
1,140,000
1,060,000
Operating Income
2,403,000
2,403,000
2,303,000
2,167,000
2,106,000
Net Non Operating Interest Income Expense
-489,000
-489,000
-513,000
-527,000
-544,000
Other Income Expense
-14,000
-14,000
28,000
22,000
112,000
Pretax Income
1,900,000
1,900,000
1,818,000
1,662,000
1,674,000
Tax Provision
414,000
414,000
221,000
337,000
99,000
Net Income Common Stockholders
1,486,000
1,486,000
1,597,000
1,325,000
1,575,000
Diluted NI Available to Com Stockholders
1,486,000
1,486,000
1,597,000
1,325,000
1,575,000
Basic EPS
5.42
5.28
5.68
4.63
5.30
Diluted EPS
5.35
5.22
5.59
4.57
5.21
Basic Average Shares
281,750
282,000
281,000
286,000
297,000
Diluted Average Shares
284,250
285,000
285,000
290,000
302,000
Total Operating Income as Reported
2,403,000
2,403,000
2,318,000
2,187,000
2,139,000
Total Expenses
5,146,000
5,146,000
4,773,000
4,675,000
4,478,000
Net Income from Continuing & Discontinued Operation
1,486,000
1,486,000
1,597,000
1,325,000
1,575,000
Normalized Income
1,490,692.63
1,490,692.63
1,580,309.68
1,293,917
1,483,723
Interest Expense
489,000
489,000
513,000
527,000
544,000
Net Interest Income
-489,000
-489,000
-513,000
-527,000
-544,000
EBIT
2,389,000
2,389,000
2,331,000
2,189,000
2,218,000
EBITDA
2,564,000
2,564,000
2,484,000
2,335,000
2,382,000
Reconciled Cost of Revenue
3,965,000
3,965,000
3,580,000
3,535,000
3,418,000
Reconciled Depreciation
175,000
175,000
153,000
146,000
164,000
Net Income from Continuing Operation Net Minority Interest
1,486,000
1,486,000
1,597,000
1,325,000
1,575,000
Total Unusual Items Excluding Goodwill
-6,000
-6,000
19,000
39,000
97,000
Total Unusual Items
-6,000
-6,000
19,000
39,000
97,000
Normalized EBITDA
2,570,000
2,570,000
2,465,000
2,296,000
2,285,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,307.37
-1,307.37
2,309.68
7,917
5,723
12/31/2021 - 9/17/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YUMC Yum China Holdings, Inc.
49.36
-0.68%
QSR Restaurant Brands International Inc.
68.85
-1.03%
WEN The Wendy's Company
15.58
+0.32%
DRI Darden Restaurants, Inc.
195.52
+0.44%
DPZ Domino's Pizza, Inc.
440.03
-6.78%
PZZA Papa John's International, Inc.
48.97
+2.04%
MCD McDonald's Corporation
317.25
-1.26%
WING Wingstop Inc.
213.78
-5.87%
EAT Brinker International, Inc.
140.27
-0.78%
SHAK Shake Shack Inc.
88.42
-4.35%