Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.6500
0.0000
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,978,854
7,890,168
8,970,228
8,533,337
8,444,935
Cost of Revenue
5,990,803
5,964,854
6,833,014
6,485,102
6,613,920
Gross Profit
1,988,051
1,925,314
2,137,214
2,048,235
1,831,015
Operating Expense
1,368,249
1,429,538
1,578,759
1,779,388
1,605,109
Operating Income
619,802
495,776
558,455
268,847
225,906
Net Non Operating Interest Income Expense
-34,208
-50,944
-50,780
-35,647
-59,495
Pretax Income
610,709
390,198
413,251
175,431
-51,399
Tax Provision
109,107
80,992
120,050
33,485
20,962
Net Income Common Stockholders
468,692
274,710
296,347
115,072
-90,791
Average Dilution Earnings
-525
--
--
--
--
Diluted NI Available to Com Stockholders
468,692
274,710
296,347
115,072
-90,791
Basic EPS
0.29
0.17
0.18
0.07
-0.06
Diluted EPS
0.29
0.17
0.18
0.07
-0.06
Basic Average Shares
1,609,103.9860
1,611,265.3480
1,609,909.9150
1,610,445.5180
1,610,199.6190
Diluted Average Shares
1,609,103.9860
1,612,170.7120
1,611,195.7780
1,612,101.8880
1,610,199.6190
Total Expenses
7,359,052
7,394,392
8,411,773
8,264,490
8,219,029
Net Income from Continuing & Discontinued Operation
468,692
274,710
296,347
115,072
-90,791
Normalized Income
455,825.6507
262,296.5279
288,337.4705
82,912.4289
-73,705.2500
Interest Income
--
34,095
16,930
17,051
8,583
Interest Expense
66,954
83,690
66,362
48,949
65,625
Net Interest Income
-34,208
-50,944
-50,780
-35,647
-59,495
EBIT
677,663
473,888
479,613
224,380
14,226
EBITDA
677,663
881,561
974,091
807,265
561,028
Reconciled Cost of Revenue
5,990,803
5,964,854
6,833,014
6,485,102
6,613,920
Reconciled Depreciation
495,103
407,673
494,478
582,885
546,802
Net Income from Continuing Operation Net Minority Interest
468,692
274,710
296,347
115,072
-90,791
Total Unusual Items Excluding Goodwill
15,665
15,665
11,289
39,746
-22,781
Total Unusual Items
15,665
15,665
11,289
39,746
-22,781
Normalized EBITDA
661,998
865,896
962,802
767,519
583,809
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
2,798.6507
3,251.5279
3,279.4705
7,586.4289
-5,695.2500
12/31/2020 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade