Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.16
0.00
(0.00%)
At close: March 7 at 3:00:00 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,326,200
2,326,200
1,827,300
1,561,000
--
Cost of Revenue
428,700
428,700
368,700
244,700
--
Gross Profit
1,897,500
1,897,500
1,458,600
1,316,300
--
Operating Expense
1,465,600
1,465,600
1,192,300
1,120,200
7,300
Operating Income
431,900
431,900
266,300
196,100
-7,300
Net Non Operating Interest Income Expense
24,600
24,600
1,100
-700
--
Pretax Income
462,100
462,100
180,200
220,400
-7,300
Tax Provision
90,400
90,400
49,600
-35,100
--
Net Income Common Stockholders
371,700
371,700
130,600
255,500
-7,300
Diluted NI Available to Com Stockholders
371,700
371,700
130,600
255,500
-7,300
Basic EPS
3.56
4.32
2.19
7.30
-0.27
Diluted EPS
3.48
4.20
2.19
7.30
-0.27
Basic Average Shares
86,114.02
86,100
59,700
35,000
27,086.58
Diluted Average Shares
86,114.02
88,600
59,700
35,000
27,086.58
Total Operating Income as Reported
--
--
194,500
215,300
-7,300
Total Expenses
1,894,300
1,894,300
1,561,000
1,364,900
7,300
Net Income from Continuing & Discontinued Operation
371,700
371,700
130,600
255,500
-7,300
Normalized Income
371,700
371,700
193,798.22
255,500
-7,300
Interest Income
--
--
12,400
1,400
--
Interest Expense
--
--
3,100
2,100
--
Net Interest Income
24,600
24,600
1,100
-700
--
EBIT
431,900
431,900
266,300
222,500
-7,300
EBITDA
431,900
431,900
266,300
233,700
-7,300
Reconciled Cost of Revenue
428,700
428,700
368,700
244,700
--
Reconciled Depreciation
--
--
14,600
11,200
--
Net Income from Continuing Operation Net Minority Interest
371,700
371,700
130,600
255,500
-7,300
Total Unusual Items Excluding Goodwill
--
--
-87,200
--
--
Total Unusual Items
--
--
-87,200
--
--
Normalized EBITDA
431,900
431,900
353,500
233,700
-7,300
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
--
--
-24,001.78
--
--
12/31/2021 - 3/26/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TMICF Trend Micro Incorporated
70.00
0.00%
TMICY Trend Micro Incorporated
69.36
-2.31%
TLS Telos Corporation
2.8700
-0.69%
MLGO MicroAlgo Inc.
4.0650
-8.86%
TWLO Twilio Inc.
106.08
-2.51%
FTNT Fortinet, Inc.
101.28
-0.43%
GRRR Gorilla Technology Group Inc.
28.41
-16.22%
PANW Palo Alto Networks, Inc.
180.93
+0.89%
ZS Zscaler, Inc.
208.76
+3.26%
OKTA Okta, Inc.
112.44
+1.10%