42.20
-0.20
(-0.47%)
At close: August 2 at 12:00:24 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,708.78
38,708.78
35,721.05
31,459.25
29,574.87
Cost of Revenue
509.12
509.12
351.33
160.60
152.01
Gross Profit
38,199.66
38,199.66
35,369.72
31,298.65
29,422.86
Operating Expense
21,547.54
21,547.54
25,207.83
23,827.07
24,565.56
Operating Income
16,652.12
16,652.12
10,161.89
7,471.58
4,857.31
Net Non Operating Interest Income Expense
-7,235.60
-7,235.60
-5,668.10
-5,234.98
-5,200.36
Pretax Income
12,177.08
12,177.08
6,367.32
9,011.91
-22,521.14
Tax Provision
--
--
--
--
4.88
Net Income Common Stockholders
12,177.08
12,177.08
6,367.32
9,011.91
-22,526.02
Diluted NI Available to Com Stockholders
12,177.08
12,177.08
6,367.32
9,011.91
-22,526.02
Basic EPS
2.42
--
1.26
1.80
-4.51
Diluted EPS
2.42
--
1.26
1.80
-4.51
Basic Average Shares
5,037.97
--
5,037.97
4,997.06
4,997.06
Diluted Average Shares
5,037.97
--
5,037.97
4,997.06
4,997.06
Total Operating Income as Reported
19,412.68
19,412.68
12,035.42
14,246.89
-17,320.78
Total Expenses
22,056.66
22,056.66
25,559.16
23,987.67
24,717.57
Net Income from Continuing & Discontinued Operation
12,177.08
12,177.08
6,367.32
9,011.91
-22,526.02
Normalized Income
10,106.66
10,106.66
4,962.18
2,236.60
-5,892.45
Interest Income
145.93
145.93
--
0.04
53.11
Interest Expense
6,075.97
6,075.97
4,386.86
3,937.27
3,948.06
Net Interest Income
-7,235.60
-7,235.60
-5,668.10
-5,234.98
-5,200.36
EBIT
18,253.04
18,253.04
10,754.18
12,949.19
-18,573.08
EBITDA
24,985.16
24,985.16
22,238.17
24,018.24
-8,165.94
Reconciled Cost of Revenue
509.12
509.12
351.33
160.60
152.01
Reconciled Depreciation
6,732.12
6,732.12
11,483.99
11,069.05
10,407.14
Net Income from Continuing Operation Net Minority Interest
12,177.08
12,177.08
6,367.32
9,011.91
-22,526.02
Total Unusual Items Excluding Goodwill
2,760.55
2,760.55
1,873.53
6,775.31
-22,178.09
Total Unusual Items
2,760.55
2,760.55
1,873.53
6,775.31
-22,178.09
Normalized EBITDA
22,224.61
22,224.61
20,364.64
17,242.92
14,012.15
Tax Rate for Calcs
0.00
0.00
0.00
--
0.00
Tax Effect of Unusual Items
690.14
690.14
468.38
--
-5,544.52
12/31/2020 - 3/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade