0.6776
-0.0204
(-2.92%)
At close: April 8 at 4:00:00 PM EDT
0.6977
+0.02
+(2.97%)
After hours: April 8 at 7:24:59 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,789,243
4,189,897
3,827,265
1,989,376
1,271,268
Cost of Revenue
3,150,226
866,039
669,098
159,284
22,276
Gross Profit
3,639,017
3,323,858
3,158,167
1,830,092
1,248,992
Operating Expense
3,876,601
3,632,617
3,114,274
2,321,082
2,578,411
Operating Income
-237,584
-308,759
43,893
-490,990
-1,329,419
Net Non Operating Interest Income Expense
125,813
-95,495
-305,110
-60,983
-24,122
Other Income Expense
127,072
74,922
19,837
86,417
222,759
Pretax Income
15,302
-329,331
-241,380
-465,556
-1,130,782
Tax Provision
6,834
37,174
46,788
16,906
64,096
Net Income Common Stockholders
-64,639
-350,943
-289,243
-477,850
-1,177,343
Diluted NI Available to Com Stockholders
-64,639
-350,943
-289,243
-477,850
-1,177,343
Basic EPS
-1.13
-5.60
-4.59
-7.66
-20.38
Diluted EPS
-1.13
-5.60
-4.59
-7.66
-20.42
Basic Average Shares
61,228.7290
62,672.5270
62,991.0060
62,352.4940
57,771.7010
Diluted Average Shares
61,228.7290
62,672.5270
62,991.0060
62,352.4940
58,514.1030
Total Operating Income as Reported
-89,722
-158,809
79,666
-431,473
-1,470,166
Rent Expense Supplemental
--
3,646
1,832
2,330
9,418
Total Expenses
7,026,827
4,498,656
3,783,372
2,480,366
2,600,687
Net Income from Continuing & Discontinued Operation
-64,639
-350,943
-289,243
-477,850
-1,177,343
Normalized Income
-154,235.5000
-440,539.5000
-315,291.4000
-547,469.9000
-1,335,684.4000
Interest Income
244,302
170,714
21,289
39,470
81,546
Interest Expense
91,636
239,356
217,758
94,907
95,232
Net Interest Income
125,813
-95,495
-305,110
-60,983
-24,122
EBIT
106,938
-89,975
-23,622
-370,649
-1,035,550
EBITDA
369,698
107,552
166,530
-62,496
-286,070
Reconciled Cost of Revenue
3,150,226
866,039
669,098
159,284
22,276
Reconciled Depreciation
262,760
197,527
190,152
308,153
749,480
Net Income from Continuing Operation Net Minority Interest
-64,639
-350,943
-289,243
-477,850
-1,177,343
Total Unusual Items Excluding Goodwill
127,995
127,995
37,212
99,457
226,202
Total Unusual Items
127,995
127,995
37,212
99,457
226,202
Normalized EBITDA
241,703
-20,443
129,318
-161,953
-512,272
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
38,398.5000
38,398.5000
11,163.6000
29,837.1000
67,860.6000
3/31/2021 - 12/19/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1NC.HA Norwegian Cruise Line Holdings Ltd
14.86
+7.35%
MMYT MakeMyTrip Limited
88.10
-3.23%
MY1.SG MakeMyTrip Ltd
83.84
+14.85%
DIT.MI Destination Italia S.p.A.
0.4680
+1.74%
IXIGO.BO Le Travenues Technology Limited
139.75
-0.60%
1NC.F Norwegian Cruise Line Holdings Ltd.
14.00
0.00%
POH1.F Carnival Corporation & plc
13.41
+1.25%
PCE1.SG Booking Holdings Inc
3,893.00
+7.01%
POH1.DE Carnival Corporation & plc
14.46
+8.60%
RC8.F Royal Caribbean Cruises Ltd.
165.00
+0.35%