0.1180
+0.0010
+(0.85%)
As of 8:00:59 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
309,891
309,891
369,202
438,815
416,477
Cost of Revenue
214,153
214,153
299,602
416,366
278,742
Gross Profit
95,738
95,738
69,600
22,449
137,735
Operating Expense
79,332
79,332
116,486
60,973
45,753
Operating Income
16,406
16,406
-46,886
-38,524
91,982
Net Non Operating Interest Income Expense
-10,794
-10,794
-4,700
-7,007
-5,528
Other Income Expense
-7,207
-7,207
-22,287
-109,575
-14,840
Pretax Income
-1,595
-1,595
-73,873
-114,038
71,614
Tax Provision
4,139
4,139
-21,652
-32,350
28,697
Net Income Common Stockholders
-5,734
-5,734
-52,221
-81,688
42,917
Basic EPS
-0.02
-0.00
-0.04
-0.06
0.04
Diluted EPS
-0.02
-0.00
-0.04
-0.06
0.04
Basic Average Shares
1,450,498.1950
1,686,038
1,254,006
1,295,846.4200
1,134,611.3380
Diluted Average Shares
1,450,498.1950
1,686,038
1,254,006
1,295,846.4200
1,144,760.4020
Interest Income
4,328
4,328
2,161
227
314
Interest Expense
14,932
14,932
6,305
6,557
5,143
Net Interest Income
-10,794
-10,794
-4,700
-7,007
-5,528
Net Income from Continuing & Discontinued Operation
-5,734
-5,734
-52,221
-81,688
42,917
Normalized Income
-5,101.9000
-5,101.9000
-37,398.3300
15,975.6800
42,929.6000
EBIT
13,337
13,337
-67,568
-107,481
76,757
EBITDA
75,508
75,508
36,562
-65,818
107,228
Reconciled Cost of Revenue
214,153
214,153
299,602
416,366
278,742
Reconciled Depreciation
62,171
62,171
104,130
41,663
30,471
Net Income from Continuing Operation Net Minority Interest
-5,734
-5,734
-52,221
-81,688
42,917
Total Unusual Items Excluding Goodwill
-903
-903
-20,877
-135,644
-18
Total Unusual Items
-903
-903
-20,877
-135,644
-18
Normalized EBITDA
76,411
76,411
57,439
69,826
107,246
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-270.9000
-270.9000
-6,054.3300
-37,980.3200
-5.4000
6/30/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade