2.6400
0.0000
(0.00%)
At close: January 30 at 8:17:22 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,536,000.0000
5,533,000.0000
5,415,000.0000
5,293,000.0000
4,350,000.0000
Cost of Revenue
2,407,000.0000
2,464,000.0000
2,610,000.0000
2,857,000.0000
2,243,000.0000
Gross Profit
3,129,000.0000
3,069,000.0000
2,805,000.0000
2,436,000.0000
2,107,000.0000
Operating Expense
2,730,000.0000
2,685,000.0000
2,497,000.0000
2,173,000.0000
1,879,000.0000
Operating Income
399,000.0000
384,000.0000
308,000.0000
263,000.0000
228,000.0000
Net Non Operating Interest Income Expense
-381,000.0000
-341,000.0000
-187,000.0000
-149,000.0000
-289,000.0000
Other Income Expense
18,000.0000
19,000.0000
438,000.0000
45,000.0000
-25,000.0000
Pretax Income
36,000.0000
62,000.0000
559,000.0000
159,000.0000
-86,000.0000
Tax Provision
6,000.0000
13,000.0000
46,000.0000
49,000.0000
-820,000.0000
Net Income Common Stockholders
30,000.0000
49,000.0000
513,000.0000
110,000.0000
741,000.0000
Net Income from Continuing & Discontinued Operation
30,000.0000
49,000.0000
513,000.0000
110,000.0000
741,000.0000
Normalized Income
44,166.6667
62,435.4839
513,000.0000
110,000.0000
741,000.0000
Interest Income
4,000.0000
4,000.0000
2,000.0000
1,000.0000
3,000.0000
Interest Expense
10,000.0000
10,000.0000
6,000.0000
9,000.0000
13,000.0000
Net Interest Income
-381,000.0000
-341,000.0000
-187,000.0000
-149,000.0000
-289,000.0000
EBIT
46,000.0000
72,000.0000
565,000.0000
168,000.0000
-73,000.0000
EBITDA
1,537,000.0000
1,544,000.0000
1,954,000.0000
1,591,000.0000
1,115,000.0000
Reconciled Cost of Revenue
2,407,000.0000
2,464,000.0000
2,610,000.0000
2,857,000.0000
2,243,000.0000
Reconciled Depreciation
1,491,000.0000
1,472,000.0000
1,389,000.0000
1,423,000.0000
1,188,000.0000
Net Income from Continuing Operation Net Minority Interest
30,000.0000
49,000.0000
513,000.0000
110,000.0000
741,000.0000
Total Unusual Items Excluding Goodwill
-17,000.0000
-17,000.0000
--
--
--
Total Unusual Items
-17,000.0000
-17,000.0000
--
--
--
Normalized EBITDA
1,554,000.0000
1,561,000.0000
1,954,000.0000
1,591,000.0000
1,115,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-2,833.3333
-3,564.5161
--
--
--
12/31/2020 - 1/13/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade