362.28
0.00
(0.00%)
At close: April 4 at 4:00:00 PM EDT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
548,457
548,457
497,460
464,841
403,656
Cost of Revenue
359,403
359,403
356,868
351,024
308,828
Gross Profit
189,053
189,053
140,591
113,817
94,827
Operating Expense
102,834
102,834
79,997
85,238
85,559
Operating Income
86,219
86,219
60,594
28,579
9,268
Net Non Operating Interest Income Expense
-4,882
-4,882
-2,287
-2,255
-1,990
Pretax Income
81,872
81,872
56,637
25,540
6,113
Tax Provision
3,506
3,506
5,362
2,435
302
Net Income Common Stockholders
78,366
78,366
51,275
23,105
5,811
Diluted NI Available to Com Stockholders
78,366
78,366
51,275
23,105
5,811
Basic EPS
5.74
5.74
3.82
1.83
0.46
Diluted EPS
5.74
5.74
3.82
1.83
0.46
Basic Average Shares
13,648.91
13,648.91
13,418.66
12,645.04
12,651.01
Diluted Average Shares
13,648.91
13,648.91
13,418.66
12,645.04
12,651.01
Total Operating Income as Reported
86,219
86,219
60,594
28,579
9,269
Total Expenses
462,237
462,237
436,865
436,262
394,387
Net Income from Continuing & Discontinued Operation
78,366
78,366
51,275
23,105
5,811
Normalized Income
78,366
78,366
51,275
23,341.21
2,931.37
Interest Income
156
156
23
10
27
Interest Expense
4,818
4,818
2,088
2,050
1,720
Net Interest Income
-4,882
-4,882
-2,287
-2,255
-1,990
EBIT
86,690
86,690
58,725
27,590
7,833
EBITDA
161,556
161,556
137,285
95,671
63,858
Reconciled Cost of Revenue
359,403
359,403
356,868
351,024
308,828
Reconciled Depreciation
74,866
74,866
78,560
68,081
56,025
Net Income from Continuing Operation Net Minority Interest
78,366
78,366
51,275
23,105
5,811
Total Unusual Items Excluding Goodwill
--
--
--
-261
3,028
Total Unusual Items
--
--
--
-261
3,028
Normalized EBITDA
161,556
161,556
137,285
95,932
60,830
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-24.80
148.37
3/31/2021 - 8/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade