8.25
+0.05
+(0.61%)
As of 2:19:28 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
253,042.00
253,042.00
148,978.00
108,537.00
76,290.00
Cost of Revenue
46,243.00
46,243.00
25,756.00
16,049.00
12,047.00
Gross Profit
206,799.00
206,799.00
123,222.00
92,488.00
64,243.00
Operating Expense
228,983.00
228,983.00
155,923.00
120,760.00
63,752.00
Operating Income
-22,184.00
-22,184.00
-32,701.00
-28,272.00
491.00
Net Non Operating Interest Income Expense
-13,556.00
-13,556.00
-5,878.00
-3,035.00
-3,873.00
Pretax Income
-40,519.00
-40,519.00
-55,925.00
-28,618.00
-3,592.00
Tax Provision
-9,283.00
-9,283.00
-7,669.00
-5,495.00
-2,522.00
Net Income Common Stockholders
-31,236.00
-31,236.00
-48,256.00
-23,123.00
-1,070.00
Diluted NI Available to Com Stockholders
-31,236.00
-31,236.00
-48,256.00
-23,123.00
-1,070.00
Basic EPS
-0.35
--
-0.66
-0.54
-0.02
Diluted EPS
-0.35
--
-0.66
-0.54
-0.02
Basic Average Shares
88,849.35
--
72,985.94
42,564.80
53,847.75
Diluted Average Shares
89,932.95
--
72,985.94
42,564.80
53,847.75
Total Operating Income as Reported
-27,584.00
-27,584.00
-47,759.00
-28,272.00
492.00
Total Expenses
275,226.00
275,226.00
181,679.00
136,809.00
75,799.00
Net Income from Continuing & Discontinued Operation
-31,236.00
-31,236.00
-48,256.00
-23,123.00
-1,070.00
Normalized Income
-27,073.15
-27,073.15
-35,262.90
-23,123.00
-1,070.78
Interest Income
658.00
658.00
--
--
--
Interest Expense
8,423.00
8,423.00
4,410.00
2,571.00
2,089.00
Net Interest Income
-13,556.00
-13,556.00
-5,878.00
-3,035.00
-3,873.00
EBIT
-32,096.00
-32,096.00
-51,515.00
-26,047.00
-1,503.00
EBITDA
15,660.00
15,660.00
-19,671.00
-21,334.00
-746.00
Reconciled Cost of Revenue
46,243.00
46,243.00
25,756.00
16,049.00
12,047.00
Reconciled Depreciation
47,756.00
47,756.00
31,844.00
4,713.00
756.00
Net Income from Continuing Operation Net Minority Interest
-31,236.00
--
--
--
--
Total Unusual Items Excluding Goodwill
-5,400.00
-5,400.00
-15,058.00
--
1.00
Total Unusual Items
-5,400.00
-5,400.00
-15,058.00
--
1.00
Normalized EBITDA
21,060.00
21,060.00
-4,613.00
-21,334.00
-747.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,237.15
-1,237.15
-2,064.90
--
0.22
12/31/2020 - 7/2/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RTH.AX RAS Technology Holdings Limited
0.8750
+1.74%
QLRD.TA Quicklizard Ltd
3,390.00
+0.06%
MAPS.CO Mapspeople A/S
1.1100
+0.91%
SNS.AX SenSen Networks Limited
0.0400
+5.26%
BEO.AX BEONIC FPO [BEO]
0.3000
0.00%
4435.T kaonavi, inc.
1,870.00
+0.27%
PCIP.L PCI-PAL PLC
71.48
+1.39%
PYFRF Payfare Inc.
2.7200
+0.74%
SPY.NZ Smartpay Holdings Limited
0.5650
-0.88%
TENEO.ST Teneo AI AB (publ)
0.5700
+26.67%