Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.2180
-0.0060
(-2.68%)
At close: April 4 at 8:15:03 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
81,816,891.7390
81,816,891.7390
98,937,969.3640
102,153,602.3750
113,851,189.3790
Cost of Revenue
82,591,668.0390
82,591,668.0390
97,308,142.0810
98,846,467.7310
102,287,854.5030
Gross Profit
-774,776.3000
-774,776.3000
1,629,827.2830
3,307,134.6440
11,563,334.8760
Operating Expense
2,230,384.0510
2,230,384.0510
2,170,322.6100
3,030,672.6080
3,373,172.4300
Operating Income
-3,005,160.3510
-3,005,160.3510
-540,495.3270
276,462.0360
8,190,162.4460
Net Non Operating Interest Income Expense
-551,859.5770
-551,859.5770
-460,822.9290
-442,491.6090
-641,530.4760
Pretax Income
-4,829,857.7230
-4,829,857.7230
-1,596,659.5160
-560,617.2440
7,016,329.1710
Tax Provision
153,751.3660
153,751.3660
43,241.1450
258,625.2380
1,022,354.5260
Net Income Common Stockholders
-4,659,156.2540
-4,659,156.2540
-1,327,161.5000
-857,615.0940
5,332,253.0430
Basic EPS
-0.61
-0.61
-0.17
-0.12
0.69
Diluted EPS
-0.61
-0.61
-0.17
-0.12
0.69
Basic Average Shares
7,637,961.0720
7,637,961.0720
7,806,832.3530
7,457,522.5570
7,701,116.4690
Diluted Average Shares
7,637,961.0720
7,637,961.0720
7,806,832.3530
7,457,522.5570
7,701,116.4690
Total Operating Income as Reported
-4,721,510.3470
-4,721,510.3470
-1,593,781.3570
-483,950.0300
7,367,922.6040
Total Expenses
84,822,052.0900
84,822,052.0900
99,478,464.6910
101,877,140.3390
105,661,026.9330
Net Income from Continuing & Discontinued Operation
-4,659,156.2540
-4,659,156.2540
-1,327,161.5000
-857,615.0940
5,332,253.0430
Normalized Income
-3,779,483.9743
-3,779,483.9743
-656,241.6703
-42,436.3920
6,258,560.2112
Interest Income
99,418.5120
99,418.5120
61,547.9070
46,140.8030
29,644.1200
Interest Expense
593,915.2730
593,915.2730
506,684.5230
472,856.0920
653,603.5570
Net Interest Income
-551,859.5770
-551,859.5770
-460,822.9290
-442,491.6090
-641,530.4760
EBIT
-4,235,942.4500
-4,235,942.4500
-1,089,974.9930
-87,761.1520
7,669,932.7280
EBITDA
275,820.3920
275,820.3920
2,721,909.6170
3,193,187.5880
10,902,221.3640
Reconciled Cost of Revenue
82,591,668.0390
82,591,668.0390
97,308,142.0810
98,846,467.7310
102,287,854.5030
Reconciled Depreciation
4,511,762.8420
4,511,762.8420
3,811,884.6100
3,280,948.7400
3,232,288.6360
Net Income from Continuing Operation Net Minority Interest
-4,659,156.2540
-4,659,156.2540
-1,327,161.5000
-857,615.0940
5,332,253.0430
Total Unusual Items Excluding Goodwill
-1,172,896.3730
-1,172,896.3730
-894,559.7730
-1,086,904.9360
-1,089,773.1390
Total Unusual Items
-1,172,896.3730
-1,172,896.3730
-894,559.7730
-1,086,904.9360
-1,089,773.1390
Normalized EBITDA
1,448,716.7650
1,448,716.7650
3,616,469.3900
4,280,092.5240
11,991,994.5030
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
-293,224.0933
-293,224.0933
-223,639.9433
-271,726.2340
-163,465.9708
12/31/2021 - 8/13/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ORG.F China Oriental Group Company Limited
0.1310
-0.76%
ORG.SG China Oriental Group Co Ltd
0.1280
-1.54%
ANGGF Angang Steel Company Limited
0.1900
0.00%
GNV.MU Angang Steel Co Ltd
0.1890
+1.07%
BC3.F BCI Minerals Limited
0.1210
-2.42%
S08.F PT Steel Pipe Industry of Indonesia Tbk
0.0115
0.00%
CQWA.F Companhia Siderúrgica Nacional
1.3600
-0.73%
ORG.MU China Oriental Group Co Ltd
0.1500
0.00%
I43.SG Jacquet Metals
17.80
-6.71%
GNV.SG Angang Steel Co Ltd
0.1870
-1.58%