Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0930
0.0000
(0.00%)
At close: March 3 at 3:50:28 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
65,805
65,805
61,949
53,830
54,278
Cost of Revenue
33,065
33,065
32,058
29,669
29,901
Gross Profit
32,740
32,740
29,891
24,161
24,377
Operating Expense
27,022
27,022
27,440
21,977
18,323
Operating Income
5,718
5,718
2,451
2,184
6,054
Net Non Operating Interest Income Expense
-1,404
-1,404
-1,284
-692
-589
Pretax Income
5,568
5,568
2,146
4,718
9,573
Tax Provision
822
822
672
397
511
Net Income Common Stockholders
4,779
4,779
1,368
4,297
8,924
Diluted NI Available to Com Stockholders
4,779
4,779
1,368
4,297
8,924
Basic EPS
0.01
--
0.00
0.01
0.03
Diluted EPS
0.01
--
0.00
0.01
0.03
Basic Average Shares
426,696.4290
--
414,545.4550
425,000
355,000
Diluted Average Shares
426,696.4290
--
414,545.4550
425,000
355,000
Rent Expense Supplemental
2,404
2,404
1,997
1,785
1,599
Total Expenses
60,087
60,087
59,498
51,646
48,224
Net Income from Continuing & Discontinued Operation
4,779
4,779
1,368
4,297
8,924
Normalized Income
4,779
4,779
1,368
3,938.9010
8,733.7292
Interest Income
--
--
87
--
--
Interest Expense
1,404
1,404
1,284
692
589
Net Interest Income
-1,404
-1,404
-1,284
-692
-589
EBIT
6,972
6,972
3,430
5,410
10,162
EBITDA
16,493
16,493
12,960
13,946
18,672
Reconciled Cost of Revenue
33,065
33,065
32,058
29,669
29,901
Reconciled Depreciation
9,521
9,521
9,530
8,536
8,510
Net Income from Continuing Operation Net Minority Interest
4,779
4,779
1,368
4,297
8,924
Total Unusual Items Excluding Goodwill
--
--
-1,256
391
201
Total Unusual Items
--
--
-1,256
391
201
Normalized EBITDA
16,493
16,493
12,960
13,555
18,471
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
--
--
--
32.9010
10.7292
12/31/2021 - 2/6/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5DO.SI Sakae Holdings Ltd.
0.0950
0.00%
533.SI ABR Holdings Limited
0.4350
0.00%
540.SI Tung Lok Restaurants (2000) Ltd
0.0860
0.00%
5KI.SI Soup Holdings Limited
0.0650
+4.84%
5OI.SI Japan Foods Holding Ltd.
0.3300
0.00%
7550.T Zensho Holdings Co., Ltd.
7,999.00
-0.05%
5ML.SI Old Chang Kee Ltd.
0.8000
-1.23%
1D0.SI Kimly Limited
0.3150
0.00%
0338.KL Oriental Kopi Holdings Berhad
0.6650
-3.62%
9922.HK Jiumaojiu International Holdings Limited
2.960
+1.02%