1.5300
+0.0700
+(4.79%)
As of 3:29:03 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
285,500
285,500
273,100
243,200
189,300
Cost of Revenue
136,600
136,600
132,000
125,700
101,800
Gross Profit
148,900
148,900
141,100
117,500
87,500
Operating Expense
83,800
83,800
67,400
61,500
49,300
Operating Income
65,100
65,100
73,700
56,000
38,200
Net Non Operating Interest Income Expense
-13,000
-13,000
-29,400
-17,600
-5,600
Pretax Income
54,900
54,900
41,500
38,400
32,600
Tax Provision
18,400
18,400
10,700
7,900
7,700
Net Income Common Stockholders
29,600
29,600
30,800
30,500
24,900
Diluted NI Available to Com Stockholders
29,600
29,600
30,800
30,500
24,900
Basic EPS
0.04
0.04
0.04
0.04
0.03
Diluted EPS
0.04
0.04
0.04
0.04
0.03
Basic Average Shares
802,250
789,100
807,100
804,999.9990
810,714.2850
Diluted Average Shares
812,650
799,400
818,200
832,857.1420
878,571.4280
Total Operating Income as Reported
65,100
65,100
73,700
56,000
38,200
Total Expenses
220,400
220,400
199,400
187,200
151,100
Net Income from Continuing & Discontinued Operation
29,600
29,600
30,800
30,500
24,900
Normalized Income
27,738
27,738.4335
32,878.0723
30,500
24,900
Interest Income
1,700
1,700
400
200
--
Interest Expense
14,700
14,700
29,800
17,800
5,600
Net Interest Income
-13,000
-13,000
-29,400
-17,600
-5,600
EBIT
69,600
69,600
71,300
56,200
38,200
EBITDA
86,200
86,200
88,100
72,700
51,500
Reconciled Cost of Revenue
136,600
136,600
132,000
125,700
101,800
Reconciled Depreciation
16,600
16,600
16,800
16,500
13,300
Net Income from Continuing Operation Net Minority Interest
29,600
29,600
30,800
30,500
24,900
Total Unusual Items Excluding Goodwill
2,800
2,800
-2,800
--
-1,200
Total Unusual Items
2,800
2,800
-2,800
--
-1,200
Normalized EBITDA
83,400
83,400
90,900
72,700
51,500
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
938
938.4335
-721.9277
--
--
12/31/2021 - 1/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade