1.6500
+0.0800
+(5.10%)
At close: January 17 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
469,675.0000
640,209.0000
1,154,114.0000
2,155,361.0000
5,530,257.0000
Cost of Revenue
240,684.0000
332,774.0000
651,578.0000
1,343,386.0000
3,939,997.0000
Gross Profit
228,991.0000
307,435.0000
502,536.0000
811,975.0000
1,590,260.0000
Operating Expense
327,156.0000
388,054.0000
581,103.0000
794,623.0000
1,687,720.0000
Operating Income
-98,165.0000
-80,619.0000
-78,567.0000
17,352.0000
-97,460.0000
Net Non Operating Interest Income Expense
77,407.0000
20,697.0000
13,970.0000
20,371.0000
45,112.0000
Other Income Expense
-74,807.0000
-90,071.0000
-41,951.0000
171,299.0000
-56,212.0000
Pretax Income
-95,565.0000
-149,993.0000
-106,548.0000
209,022.0000
-108,560.0000
Tax Provision
2,969.0000
7,851.0000
24,791.0000
60,501.0000
39,298.0000
Earnings from Equity Interest Net of Tax
-5,394.0000
-7,276.0000
-7,051.0000
-16,237.0000
-3,834.0000
Net Income Common Stockholders
-103,919.0000
-165,129.0000
-138,173.0000
131,966.0000
-146,346.0000
Diluted NI Available to Com Stockholders
-103,919.0000
-165,129.0000
-138,173.0000
131,966.0000
-146,346.0000
Basic EPS
-200.00
-320.00
-280.00
240.00
-280.00
Diluted EPS
-200.00
-320.00
-280.00
240.00
-280.00
Basic Average Shares
491.7590
492.7770
522.0800
534.9910
531.4770
Diluted Average Shares
491.7590
492.7770
522.0800
534.9910
531.4770
Total Operating Income as Reported
-98,165.0000
-80,619.0000
-78,567.0000
17,352.0000
-97,460.0000
Total Expenses
567,840.0000
720,828.0000
1,232,681.0000
2,138,009.0000
5,627,717.0000
Net Income from Continuing & Discontinued Operation
-103,919.0000
-165,129.0000
-138,173.0000
131,966.0000
-146,346.0000
Normalized Income
-47,303.0000
-99,362.2500
-103,811.7500
10,737.7600
-104,187.0000
Interest Income
--
13,429.0000
1,606.0000
15,947.0000
46,667.0000
Interest Expense
--
631.0000
2,462.0000
4,181.0000
6,383.0000
Net Interest Income
77,407.0000
20,697.0000
13,970.0000
20,371.0000
45,112.0000
EBIT
-166,908.0000
-149,362.0000
-104,086.0000
213,203.0000
-102,177.0000
EBITDA
-166,908.0000
-141,075.0000
-93,594.0000
233,096.0000
-65,391.0000
Reconciled Cost of Revenue
240,684.0000
332,774.0000
651,578.0000
1,343,386.0000
3,939,997.0000
Reconciled Depreciation
--
8,287.0000
10,492.0000
19,893.0000
36,786.0000
Net Income from Continuing Operation Net Minority Interest
-103,919.0000
-165,129.0000
-138,173.0000
131,966.0000
-146,346.0000
Total Unusual Items Excluding Goodwill
-75,488.0000
-87,689.0000
-45,815.0000
170,744.0000
-56,212.0000
Total Unusual Items
-75,488.0000
-87,689.0000
-45,815.0000
170,744.0000
-56,212.0000
Normalized EBITDA
-91,420.0000
-53,386.0000
-47,779.0000
62,352.0000
-9,179.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-18,872.0000
-21,922.2500
-11,453.7500
49,515.7600
-14,053.0000
12/31/2020 - 5/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MOGU MOGU Inc.
2.5500
0.00%
9PDA.F PDD Holdings Inc.
103.50
+1.47%
9991.HK Baozun Inc.
7.370
+0.68%
HOUR Hour Loop, Inc.
2.1900
-2.67%
OCG Oriental Culture Holding LTD
1.1800
-3.28%
IPW iPower Inc.
0.8410
-0.83%
JFBR Jeffs' Brands Ltd
2.4800
+1.22%
DADA Dada Nexus Limited
1.3300
+3.10%
LGCB Linkage Global Inc
0.2876
-22.27%
WBUY Webuy Global Ltd
0.1298
-3.85%