0.7290
-0.0010
(-0.14%)
At close: 3:41:55 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
136,054.0000
166,516.0000
243,056.0000
140,289.0000
85,699.0000
Cost of Revenue
70,491.0000
82,854.0000
81,263.0000
54,163.0000
53,513.0000
Gross Profit
65,563.0000
83,662.0000
161,793.0000
86,126.0000
32,186.0000
Operating Expense
15,946.0000
14,699.0000
9,922.0000
8,017.0000
9,055.0000
Operating Income
49,617.0000
68,963.0000
151,871.0000
78,109.0000
23,131.0000
Net Non Operating Interest Income Expense
-11,684.0000
-12,380.0000
-11,271.0000
-11,968.0000
-11,509.0000
Other Income Expense
7,928.0000
6,596.0000
-2,855.0000
-928.0000
-4,233.0000
Pretax Income
45,861.0000
63,179.0000
137,745.0000
65,213.0000
7,389.0000
Tax Provision
11,082.0000
16,515.0000
31,387.0000
15,199.0000
2,542.0000
Net Income Common Stockholders
34,779.0000
46,664.0000
106,358.0000
50,014.0000
4,847.0000
Diluted NI Available to Com Stockholders
34,779.0000
46,664.0000
106,358.0000
50,014.0000
4,847.0000
Basic EPS
0.44
0.50
1.22
0.58
0.06
Diluted EPS
0.42
0.47
1.16
0.56
0.06
Basic Average Shares
96,140.5000
93,189.0000
87,423.0000
85,892.0000
85,380.0000
Diluted Average Shares
101,911.0000
98,445.0000
92,054.0000
89,376.0000
85,783.0000
Total Operating Income as Reported
--
56,222.0000
137,745.0000
--
--
Total Expenses
86,437.0000
97,553.0000
91,185.0000
62,180.0000
62,568.0000
Interest Income
--
90.0000
--
--
204.0000
Interest Expense
10,926.0000
11,914.0000
10,812.0000
11,490.0000
11,209.0000
Net Interest Income
-11,684.0000
-12,380.0000
-11,271.0000
-11,968.0000
-11,509.0000
Net Income from Continuing & Discontinued Operation
34,779.0000
46,664.0000
106,358.0000
50,014.0000
4,847.0000
Normalized Income
28,766.7475
41,792.1954
108,562.4509
50,725.7138
7,623.7426
EBIT
56,787.0000
75,093.0000
148,557.0000
76,703.0000
18,598.0000
EBITDA
92,441.0000
114,531.0000
186,216.0000
103,890.0000
48,855.0000
Reconciled Cost of Revenue
70,491.0000
82,854.0000
81,263.0000
54,163.0000
53,513.0000
Reconciled Depreciation
35,654.0000
39,438.0000
37,659.0000
27,187.0000
30,257.0000
Net Income from Continuing Operation Net Minority Interest
34,779.0000
46,664.0000
106,358.0000
50,014.0000
4,847.0000
Total Unusual Items Excluding Goodwill
7,928.0000
6,596.0000
-2,855.0000
-928.0000
-4,233.0000
Total Unusual Items
7,928.0000
6,596.0000
-2,855.0000
-928.0000
-4,233.0000
Normalized EBITDA
84,513.0000
107,935.0000
189,071.0000
104,818.0000
53,088.0000
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1,915.7475
1,724.1954
-650.5491
-216.2862
-1,456.2574
12/31/2020 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade