0.9000
-0.0100
(-1.10%)
At close: April 15 at 12:57:47 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
133,364
133,364
166,516
243,056
140,289
Cost of Revenue
68,402
68,402
82,854
81,263
54,163
Gross Profit
64,962
64,962
83,662
161,793
86,126
Operating Expense
17,246
17,246
14,699
9,922
8,017
Operating Income
47,716
47,716
68,963
151,871
78,109
Net Non Operating Interest Income Expense
-12,106
-12,106
-12,380
-11,271
-11,968
Other Income Expense
-3,022
-3,022
6,596
-2,855
-928
Pretax Income
32,588
32,588
63,179
137,745
65,213
Tax Provision
6,360
6,360
16,515
31,387
15,199
Net Income Common Stockholders
26,228
26,228
46,664
106,358
50,014
Diluted NI Available to Com Stockholders
26,228
26,228
46,664
106,358
50,014
Basic EPS
0.36
0.27
0.50
1.22
0.58
Diluted EPS
0.33
0.25
0.47
1.16
0.56
Basic Average Shares
97,117.5000
98,096
93,189
87,423
85,892
Diluted Average Shares
103,092
104,225
98,445
92,054
89,376
Total Operating Income as Reported
32,588
32,588
56,222
137,745
--
Total Expenses
85,648
85,648
97,553
91,185
62,180
Interest Income
-494
-494
90
--
--
Interest Expense
10,800
10,800
11,914
10,812
11,490
Net Interest Income
-12,106
-12,106
-12,380
-11,271
-11,968
Net Income from Continuing & Discontinued Operation
26,228
26,228
46,664
106,358
50,014
Normalized Income
28,660.2148
28,660.2148
41,792.1954
108,562.4509
50,725.7138
EBIT
43,388
43,388
75,093
148,557
76,703
EBITDA
78,900
78,900
114,531
186,216
103,890
Reconciled Cost of Revenue
68,402
68,402
82,854
81,263
54,163
Reconciled Depreciation
35,512
35,512
39,438
37,659
27,187
Net Income from Continuing Operation Net Minority Interest
26,228
26,228
46,664
106,358
50,014
Total Unusual Items Excluding Goodwill
-3,022
-3,022
6,596
-2,855
-928
Total Unusual Items
-3,022
-3,022
6,596
-2,855
-928
Normalized EBITDA
81,922
81,922
107,935
189,071
104,818
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-589.7852
-589.7852
1,724.1954
-650.5491
-216.2862
12/31/2021 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BNE.TO Bonterra Energy Corp.
3.0300
-1.30%
TXP.TO Touchstone Exploration Inc.
0.3700
0.00%
SOU.V Southern Energy Corp.
0.0600
0.00%
IPO.TO InPlay Oil Corp.
1.2400
-7.46%
KEL.TO Kelt Exploration Ltd.
5.51
+0.18%
PRQ.TO Petrus Resources Ltd.
1.3000
-2.26%
JOY.TO Journey Energy Inc.
1.3500
0.00%
HME.V Hemisphere Energy Corporation
1.7500
+1.16%
PEA.TO Pieridae Energy Limited
0.3350
0.00%
PEI.V Prospera Energy Inc.
0.0250
-28.57%