0.0010
0.0000
(0.00%)
As of April 8 at 9:59:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,416,526.3830
3,416,526.3830
2,936,631.0940
2,100,079.5580
1,336,678.4700
Cost of Revenue
2,716,377.6320
2,716,377.6320
2,310,237.5500
2,174,714.5210
2,321,963.1300
Gross Profit
700,148.7510
700,148.7510
626,393.5440
-74,634.9630
-985,284.6600
Operating Expense
390,160.7100
390,160.7100
309,644.1930
358,912.9440
274,542.6220
Operating Income
309,988.0410
309,988.0410
316,749.3510
-433,547.9070
-1,259,827.2820
Net Non Operating Interest Income Expense
-470,690.6730
-470,690.6730
-450,714.6020
-410,515.9850
-553,786.9730
Pretax Income
-81,463.7550
-81,463.7550
234,589.1450
3,935,160.0040
-4,532,553.8160
Tax Provision
-11,687.4260
-11,687.4260
-17,407.4350
198,489.7000
-358,549.0480
Net Income Common Stockholders
-72,709.4500
-72,709.4500
250,046.7690
3,737,905.0120
-4,159,342.5100
Diluted NI Available to Com Stockholders
-72,709.4500
-72,709.4500
250,046.7690
3,737,905.0120
-4,159,342.5100
Basic EPS
-0.00
-0.00
0.00
0.14
-0.15
Diluted EPS
-0.00
-0.00
0.00
0.14
-0.15
Basic Average Shares
91,480,783.8370
91,480,783.8370
91,480,783.8370
26,425,706.7270
28,232,391.4290
Diluted Average Shares
91,480,783.8370
91,480,783.8370
91,480,783.8370
26,425,706.7270
28,232,391.4290
Total Operating Income as Reported
--
--
--
--
-3,962,167.4470
Rent Expense Supplemental
104,563.1380
104,563.1380
118,366.5830
124,751.1370
36,853.9500
Total Expenses
3,106,538.3420
3,106,538.3420
2,619,881.7430
2,533,627.4650
2,596,505.7520
Net Income from Continuing & Discontinued Operation
-72,709.4500
-72,709.4500
250,046.7690
3,737,905.0120
-4,159,342.5100
Normalized Income
-88,804.6887
-88,804.6887
13,920.3556
-300,470.6834
-1,831,465.5074
Interest Income
9,207.2600
9,207.2600
6,068.0380
2,138.0800
17,954.5020
Interest Expense
479,897.9330
479,897.9330
456,782.6400
412,654.0650
571,741.4750
Net Interest Income
-470,690.6730
-470,690.6730
-450,714.6020
-410,515.9850
-553,786.9730
EBIT
398,434.1780
398,434.1780
691,371.7850
4,347,814.0690
-3,960,812.3410
EBITDA
421,793.9590
421,793.9590
711,464.2170
4,378,439.2660
-3,933,925.3550
Reconciled Cost of Revenue
2,716,377.6320
2,716,377.6320
2,310,237.5500
2,174,714.5210
2,321,963.1300
Reconciled Depreciation
23,359.7810
23,359.7810
20,092.4320
30,625.1970
26,886.9860
Net Income from Continuing Operation Net Minority Interest
-72,709.4500
-72,709.4500
250,046.7690
3,737,905.0120
-4,159,342.5100
Total Unusual Items Excluding Goodwill
18,791.1660
18,791.1660
302,726.1710
4,252,891.8060
-2,527,842.7740
Total Unusual Items
18,791.1660
18,791.1660
302,726.1710
4,252,891.8060
-2,527,842.7740
Normalized EBITDA
403,002.7930
403,002.7930
408,738.0460
125,547.4600
-1,406,082.5810
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
2,695.9273
2,695.9273
66,599.7576
214,516.1106
-199,965.7714
12/31/2021 - 7/13/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade