0.1100
-0.0400
(-26.67%)
At close: March 3 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,653.4500
12,016.3780
7,115.9190
6,045.0890
4,780.0450
Cost of Revenue
3,130.3350
5,976.0770
2,952.2730
2,423.7230
1,805.1060
Gross Profit
3,523.1150
6,040.3010
4,163.6460
3,621.3660
2,974.9390
Operating Expense
13,533.1600
26,204.7940
11,087.6120
7,248.0560
4,770.5600
Operating Income
-10,010.0450
-20,164.4930
-6,923.9660
-3,626.6900
-1,795.6210
Net Non Operating Interest Income Expense
-1,173.4350
-659.5460
-1,395.7360
-174.9710
-62.1550
Other Income Expense
--
--
--
--
312.1260
Pretax Income
-11,183.4800
-20,824.0390
-8,319.7020
-3,801.6610
-1,545.6500
Net Income Common Stockholders
-11,183.4800
-20,824.0390
-8,319.7020
-3,801.6610
-1,545.6500
Diluted NI Available to Com Stockholders
-11,183.4800
-20,824.0390
-8,319.7020
-3,801.6610
-1,545.6500
Basic EPS
-0.19
-0.39
-0.15
-0.07
-0.03
Diluted EPS
-0.19
-0.39
-0.15
-0.07
-0.03
Basic Average Shares
59,352.9970
53,850.2850
54,493.9530
54,551.2100
54,551.2100
Diluted Average Shares
59,352.9970
53,850.2850
54,493.9530
54,551.2100
54,551.2100
Total Operating Income as Reported
--
--
--
-3,626.6900
-1,795.6210
Rent Expense Supplemental
178.8370
143.3250
219.7780
--
--
Total Expenses
16,663.4950
32,180.8710
14,039.8850
9,671.7790
6,575.6660
Net Income from Continuing & Discontinued Operation
-11,183.4800
-20,824.0390
-8,319.7020
-3,801.6610
-1,545.6500
Normalized Income
-11,183.4800
-20,824.0390
-8,319.7020
-3,801.6610
-1,545.6500
Interest Expense
1,173.4350
659.5460
1,395.7360
174.9710
62.1550
Net Interest Income
-1,173.4350
-659.5460
-1,395.7360
-174.9710
-62.1550
EBIT
-10,010.0450
-20,164.4930
-6,923.9660
-3,626.6900
-1,483.4950
EBITDA
-9,981.2890
-20,129.9140
-6,873.2750
-3,615.1270
-1,483.4950
Reconciled Cost of Revenue
3,130.3350
5,976.0770
2,952.2730
2,423.7230
1,805.1060
Reconciled Depreciation
28.7560
34.5790
50.6910
11.5630
--
Net Income from Continuing Operation Net Minority Interest
-11,183.4800
-20,824.0390
-8,319.7020
-3,801.6610
-1,545.6500
Normalized EBITDA
-9,981.2890
-20,129.9140
-6,873.2750
-3,615.1270
-1,483.4950
12/31/2020 - 4/26/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHOT Safety Shot, Inc.
0.4900
-1.43%
SHOTW Safety Shot, Inc.
0.1900
+32.87%
FLWBF Flow Beverage Corp.
0.0864
0.00%
MOJO EQUATOR Beverage Company
0.4400
+4.27%
BRFH Barfresh Food Group, Inc.
3.6300
-2.94%
GOGY Golden Grail Technology Corp.
0.0330
0.00%
0506.HK CHINA FOODS
2.760
+1.10%
GUROF GURU Organic Energy Corp.
1.2200
-2.40%
F03.SI Food Empire Holdings Limited
1.1700
-0.85%
REED Reed's, Inc.
1.3800
+10.40%