Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
15,850.00
-150.00
(-0.94%)
As of 11:29:30 AM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
Total Revenue
1,006,914,104.57
1,006,914,104.57
411,666,784.90
Cost of Revenue
863,116,743.45
863,116,743.45
296,480,952.99
Gross Profit
143,797,361.11
143,797,361.11
115,185,831.91
Operating Expense
129,440,534.94
129,440,534.94
79,085,933.46
Operating Income
14,356,826.17
14,356,826.17
36,099,898.44
Net Non Operating Interest Income Expense
-3,195,572.72
-3,195,572.72
1,668,225.59
Pretax Income
116,698,244.62
116,698,244.62
28,924,117.93
Tax Provision
-10,072,762.15
-10,072,762.15
2,405,158.61
Net Income Common Stockholders
126,996,086.26
126,996,086.26
26,858,708.16
Diluted NI Available to Com Stockholders
126,996,086.26
126,996,086.26
26,858,708.16
Basic EPS
842.32
--
280.77
Diluted EPS
842.32
--
280.77
Basic Average Shares
150,774.86
--
95,635.56
Diluted Average Shares
150,774.86
--
95,635.56
Total Operating Income as Reported
124,198,054.49
124,198,054.49
49,274,888.51
Total Expenses
992,557,278.39
992,557,278.39
375,566,886.46
Net Income from Continuing & Discontinued Operation
126,996,086.26
126,996,086.26
26,858,708.16
Normalized Income
24,486,486.34
24,486,486.34
10,377,947.38
Interest Income
27,625,940.82
27,625,940.82
23,571,169.98
Interest Expense
30,821,513.55
30,821,513.55
21,505,000.20
Net Interest Income
-3,195,572.72
-3,195,572.72
1,668,225.59
EBIT
147,519,758.16
147,519,758.16
50,429,118.13
EBITDA
199,362,462.51
199,362,462.51
63,368,871.21
Reconciled Cost of Revenue
863,116,743.45
863,116,743.45
296,480,952.99
Reconciled Depreciation
51,842,704.35
51,842,704.35
12,939,753.08
Net Income from Continuing Operation Net Minority Interest
126,996,086.26
126,996,086.26
26,858,708.16
Total Unusual Items Excluding Goodwill
128,136,999.90
128,136,999.90
17,975,496.80
Total Unusual Items
128,136,999.90
128,136,999.90
17,975,496.80
Normalized EBITDA
71,225,462.61
71,225,462.61
45,393,374.41
Tax Rate for Calcs
0
0
0
Tax Effect of Unusual Items
25,627,399.98
25,627,399.98
1,494,736.02
12/31/2023 - 6/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NFC.DE Netflix, Inc.
978.70
+0.12%
WDP.DE The Walt Disney Company
106.24
+1.53%
NWSA News Corporation
28.53
-1.11%
FOXA Fox Corporation
56.95
-0.75%
FOX Fox Corporation
53.01
-0.67%
PARA Paramount Global
11.49
+0.17%
WBD Warner Bros. Discovery, Inc.
10.78
-2.36%
AMC AMC Entertainment Holdings, Inc.
3.4300
-1.72%
DIS The Walt Disney Company
108.66
-1.71%
NFLX Netflix, Inc.
1,003.15
-2.09%