Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
40.80
-3.80
(-8.52%)
At close: February 21 at 5:19:04 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,105,338.99
9,039,938.99
7,002,671.14
4,776,252.82
2,934,543.44
Cost of Revenue
4,091,509.86
4,067,709.86
3,130,456.38
2,332,696.18
1,152,264.99
Gross Profit
5,013,829.13
4,972,229.13
3,872,214.77
2,443,556.64
1,782,278.45
Operating Expense
4,740,837.53
4,637,837.53
3,694,550.34
2,621,601.20
1,571,660.20
Operating Income
272,991.59
334,391.59
177,664.43
-178,044.56
210,618.25
Net Non Operating Interest Income Expense
-20,044.18
-59,044.18
17,812.08
12,122.64
20,106.24
Other Income Expense
221,034.22
212,134.22
748,805.37
69,061.50
260,413.45
Pretax Income
473,981.64
487,481.64
944,281.88
-96,860.42
491,137.93
Tax Provision
239,064.24
241,464.24
305,154.36
99,636.29
177,313.92
Net Income Common Stockholders
-602,805.59
224,494.41
529,731.54
-196,711.28
332,142.73
Average Dilution Earnings
--
--
-112,053.69
--
-766.08
Diluted NI Available to Com Stockholders
-602,805.59
224,494.41
417,677.85
-196,711.28
331,376.65
Basic EPS
53.58
--
107.24
-40.48
72.52
Diluted EPS
53.26
--
82.53
-40.48
69.77
Basic Average Shares
370,839.69
--
368,020.25
362,386.67
340,764.57
Diluted Average Shares
373,059.23
--
377,020.29
362,386.67
353,382.84
Total Operating Income as Reported
260,156.89
321,556.89
177,664.43
-178,044.56
210,618.25
Total Expenses
8,832,347.40
8,705,547.40
6,825,006.71
4,954,297.38
2,723,925.19
Net Income from Continuing & Discontinued Operation
-602,805.59
224,494.41
529,731.54
-196,711.28
332,142.73
Normalized Income
31,335.72
-19,495.49
-228,697.46
-199,074.79
150,553.68
Interest Income
102,687.72
63,687.72
63,395.97
61,887.15
51,999.36
Interest Expense
--
122,731.89
45,583.89
49,764.51
31,893.12
Net Interest Income
-20,044.18
-59,044.18
17,812.08
12,122.64
20,106.24
EBIT
548,813.54
610,213.54
989,865.77
-47,095.92
523,031.05
EBITDA
1,024,597.56
1,323,262.91
1,717,503.36
512,369.25
930,840.98
Reconciled Cost of Revenue
4,091,509.86
3,806,044.51
2,817,234.90
2,096,559.50
982,168.35
Reconciled Depreciation
475,784.02
713,049.37
727,637.58
559,465.17
407,809.93
Net Income from Continuing Operation Net Minority Interest
213,394.41
224,494.41
529,731.54
-196,711.28
332,142.73
Total Unusual Items Excluding Goodwill
245,362.11
245,362.11
761,731.54
3,151.35
284,188.81
Total Unusual Items
245,362.11
245,362.11
761,731.54
3,151.35
284,188.81
Normalized EBITDA
779,235.45
1,077,900.80
955,771.81
509,217.90
646,652.18
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
63,303.42
1,372.21
3,302.54
787.84
102,599.76
12/31/2020 - 5/27/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PINS.MX Pinterest, Inc.
770.00
-2.53%
B1C.F Baidu, Inc.
87.00
+1.28%
NRDS NerdWallet, Inc.
10.33
-9.19%
B1CB.F Baidu, Inc.
11.16
+2.40%
THRY Thryv Holdings, Inc.
18.15
-5.12%
BOOM.L Audioboom Group plc
584.00
-5.19%
ABEA.DE Alphabet Inc.
173.50
-1.15%
STBX Starbox Group Holdings Ltd.
0.2078
-0.10%
IAC IAC Inc.
45.66
-1.53%
YELP Yelp Inc.
35.72
-2.38%