Berlin - Delayed Quote EUR

Nebius Group N.V. R (YDX.BE)

42.60
-1.40
(-3.18%)
At close: June 13 at 8:09:06 AM GMT+2
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
161,400
117,500
20,900
13,500
4,776,252.82
Cost of Revenue
94,000
73,400
31,900
28,400
2,332,696.18
Gross Profit
67,400
44,100
-11,000
-14,900
2,443,556.64
Operating Expense
554,700
484,800
316,500
143,100
2,621,601.20
Operating Income
-487,300
-440,700
-327,500
-158,000
-178,044.56
Net Non Operating Interest Income Expense
71,800
63,600
3,300
1,000
12,122.64
Other Income Expense
-7,700
-16,900
-15,200
-21,900
69,061.50
Pretax Income
-423,200
-394,000
-339,400
-178,900
-96,860.42
Tax Provision
3,400
-500
2,100
1,100
99,636.29
Net Income Common Stockholders
-438,500
-641,400
241,300
745,600
-196,711.28
Average Dilution Earnings
--
--
0
-112,053.69
0
Diluted NI Available to Com Stockholders
-438,500
-641,400
241,300
745,600
-196,711.28
Basic EPS
-1.88
-2.28
0.65
2.03
-0.54
Diluted EPS
-1.88
-2.28
0.65
1.59
-0.54
Basic Average Shares
238,108.83
281,005.23
370,839.69
368,020.25
362,386.67
Diluted Average Shares
238,108.83
281,005.23
370,839.69
368,020.25
362,386.67
Total Operating Income as Reported
-487,300
-440,700
-327,500
-158,000
-178,044.56
Total Expenses
648,700
558,200
348,400
171,500
4,954,297.38
Net Income from Continuing & Discontinued Operation
-438,500
-641,400
241,300
745,600
-196,711.28
Normalized Income
-413,615
-376,022.21
-364,022.40
-304,152.20
-199,074.79
Interest Income
71,800
63,600
3,300
1,000
61,887.15
Interest Expense
--
--
122,731.89
45,583.89
49,764.51
Net Interest Income
71,800
63,600
3,300
1,000
12,122.64
EBIT
-487,300
-440,700
-327,500
-158,000
-47,095.92
EBITDA
-369,700
-354,400
-290,700
-128,500
512,369.25
Reconciled Cost of Revenue
94,000
64,400
24,400
26,400
2,096,559.50
Reconciled Depreciation
117,600
86,300
36,800
29,500
559,465.17
Net Income from Continuing Operation Net Minority Interest
-426,600
-393,500
-366,100
-305,100
-196,711.28
Total Unusual Items Excluding Goodwill
-17,500
-17,500
-2,800
-1,400
3,151.35
Total Unusual Items
-17,500
-17,500
-2,800
-1,400
3,151.35
Normalized EBITDA
-352,200
-336,900
-287,900
-127,100
509,217.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,515
-22.21
-722.40
-452.20
787.84
12/31/2021 - 5/27/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers