8.90
-0.05
(-0.56%)
At close: January 31 at 8:09:04 AM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
388,800.00
388,800.00
368,900.00
309,000.00
88,000.00
Cost of Revenue
207,300.00
207,300.00
196,100.00
168,100.00
104,100.00
Gross Profit
181,500.00
181,500.00
172,800.00
140,900.00
-16,100.00
Operating Expense
124,200.00
124,200.00
120,400.00
96,700.00
21,800.00
Operating Income
57,300.00
57,300.00
52,400.00
44,200.00
-37,900.00
Net Non Operating Interest Income Expense
-7,900.00
-7,900.00
-7,200.00
-9,600.00
-10,000.00
Pretax Income
20,700.00
20,700.00
36,200.00
42,100.00
-44,500.00
Tax Provision
9,600.00
9,600.00
6,500.00
17,500.00
-6,900.00
Net Income Common Stockholders
11,100.00
11,100.00
29,700.00
34,400.00
-38,300.00
Diluted NI Available to Com Stockholders
11,100.00
11,100.00
29,700.00
34,400.00
-38,300.00
Basic EPS
0.19
--
0.51
0.59
-0.68
Diluted EPS
0.19
--
0.51
0.59
-0.68
Basic Average Shares
58,762.47
--
58,483.34
58,476.26
56,132.37
Diluted Average Shares
58,799.01
--
58,535.26
58,507.14
56,132.37
Total Operating Income as Reported
28,600.00
28,600.00
43,400.00
51,700.00
-34,500.00
Rent Expense Supplemental
500.00
500.00
1,200.00
700.00
200.00
Total Expenses
331,500.00
331,500.00
316,500.00
264,800.00
125,900.00
Net Income from Continuing & Discontinued Operation
11,100.00
11,100.00
29,700.00
34,400.00
-38,300.00
Normalized Income
34,325.00
34,325.00
37,080.00
19,927.50
-40,472.81
Interest Income
--
--
100.00
--
--
Interest Expense
8,100.00
8,100.00
7,600.00
9,500.00
10,000.00
Net Interest Income
-7,900.00
-7,900.00
-7,200.00
-9,600.00
-10,000.00
EBIT
28,800.00
28,800.00
43,800.00
51,600.00
-34,500.00
EBITDA
63,700.00
63,700.00
76,900.00
83,100.00
-800.00
Reconciled Cost of Revenue
207,300.00
207,300.00
196,100.00
168,100.00
104,100.00
Reconciled Depreciation
34,900.00
34,900.00
33,100.00
31,500.00
33,700.00
Net Income from Continuing Operation Net Minority Interest
11,100.00
11,100.00
29,700.00
24,900.00
-37,600.00
Total Unusual Items Excluding Goodwill
-28,700.00
-28,700.00
-9,000.00
7,500.00
3,400.00
Total Unusual Items
-27,000.00
-27,000.00
-9,000.00
7,500.00
3,400.00
Normalized EBITDA
90,700.00
90,700.00
85,900.00
75,600.00
-4,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,175.00
-7,175.00
-1,620.00
2,527.50
527.19
3/31/2021 - 7/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade