Frankfurt - Delayed Quote • EUR
Young & Co.'s Brewery, P.L.C. (YBY.F)
At close: May 31 at 8:07 AM GMT+2
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
378,900.00
368,900.00
309,000.00
88,000.00
311,600.00
Cost of Revenue
164,500.00
196,100.00
168,100.00
104,100.00
164,500.00
Gross Profit
147,100.00
172,800.00
140,900.00
-16,100.00
147,100.00
Operating Expense
128,400.00
120,400.00
96,700.00
21,800.00
102,000.00
Operating Income
54,400.00
52,400.00
44,200.00
-37,900.00
45,100.00
Net Non Operating Interest Income Expense
-6,200.00
-7,200.00
-9,600.00
-10,000.00
-8,800.00
Pretax Income
36,800.00
36,200.00
42,100.00
-44,500.00
29,100.00
Tax Provision
8,800.00
6,500.00
17,500.00
-6,900.00
9,800.00
Net Income Common Stockholders
28,000.00
29,700.00
34,400.00
-38,300.00
19,300.00
Diluted NI Available to Com Stockholders
28,000.00
29,700.00
34,400.00
-38,300.00
19,300.00
Basic EPS
0.48
0.51
0.59
-0.68
0.39
Diluted EPS
0.48
0.51
0.59
-0.68
0.39
Basic Average Shares
58,484.63
58,483.34
58,476.26
56,132.37
49,018.80
Diluted Average Shares
58,533.21
58,535.26
58,507.14
56,132.37
49,047.70
Total Operating Income as Reported
43,000.00
43,400.00
51,700.00
-34,500.00
37,900.00
Rent Expense Supplemental
400.00
1,200.00
700.00
200.00
400.00
Total Expenses
324,500.00
316,500.00
264,800.00
125,900.00
266,500.00
Net Income from Continuing & Discontinued Operation
28,000.00
29,700.00
34,400.00
-38,300.00
19,300.00
Normalized Income
31,347.83
31,340.00
22,049.10
-39,543.37
20,561.60
Interest Income
100.00
100.00
--
--
--
Interest Expense
6,500.00
7,600.00
9,500.00
10,000.00
8,600.00
Net Interest Income
-6,200.00
-7,200.00
-9,600.00
-10,000.00
-8,800.00
EBIT
43,300.00
43,800.00
51,600.00
-34,500.00
37,700.00
EBITDA
77,300.00
76,900.00
83,100.00
-800.00
70,800.00
Reconciled Cost of Revenue
164,500.00
196,100.00
168,100.00
104,100.00
164,500.00
Reconciled Depreciation
34,000.00
33,100.00
31,500.00
33,700.00
33,100.00
Net Income from Continuing Operation Net Minority Interest
28,000.00
29,700.00
24,900.00
-37,600.00
19,300.00
Total Unusual Items Excluding Goodwill
-4,400.00
-2,000.00
4,300.00
2,300.00
-1,900.00
Total Unusual Items
-2,700.00
-2,000.00
4,300.00
2,300.00
-1,900.00
Normalized EBITDA
80,000.00
78,900.00
78,800.00
-3,100.00
72,700.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,052.17
-360.00
1,449.10
356.63
-638.40
3/31/2020 - 7/30/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade