137.70
-1.00
(-0.72%)
At close: January 16 at 5:24:06 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
151,180.00
131,853.00
47,140.00
202,654.00
130,650.00
Cost of Revenue
102,410.00
86,377.00
35,724.00
184,346.00
109,620.00
Gross Profit
48,770.00
45,476.00
11,416.00
18,308.00
21,030.00
Operating Expense
21,340.00
20,622.00
19,242.00
11,819.00
9,536.00
Operating Income
27,430.00
24,854.00
-7,826.00
6,489.00
11,494.00
Net Non Operating Interest Income Expense
-23,648.00
-15,913.00
-10,537.00
-8,686.00
-8,794.00
Pretax Income
31,065.00
36,374.00
33,359.00
83,086.00
30,240.00
Tax Provision
5,070.00
1,313.00
11,244.00
19,738.00
4,876.00
Net Income Common Stockholders
25,995.00
35,061.00
22,115.00
63,348.00
25,383.00
Diluted NI Available to Com Stockholders
25,995.00
35,061.00
22,115.00
63,348.00
25,383.00
Basic EPS
0.11
0.13
0.08
0.28
0.13
Diluted EPS
0.10
0.12
0.08
0.28
0.13
Basic Average Shares
318,315.42
280,290.42
268,694.84
229,144.50
201,285.47
Diluted Average Shares
356,601.14
318,576.14
299,552.77
229,144.50
201,285.47
Total Operating Income as Reported
54,713.00
52,287.00
43,896.00
91,772.00
39,034.00
Rent Expense Supplemental
--
1,522.00
1,230.00
1,058.00
853.00
Total Expenses
123,750.00
106,999.00
54,966.00
196,165.00
119,156.00
Net Income from Continuing & Discontinued Operation
25,995.00
35,061.00
22,115.00
63,348.00
25,383.00
Normalized Income
26,363.19
35,485.12
22,115.00
63,348.00
25,383.00
Interest Income
1,900.00
660.00
385.00
290.00
619.00
Interest Expense
24,618.00
15,643.00
10,463.00
8,688.00
8,998.00
Net Interest Income
-23,648.00
-15,913.00
-10,537.00
-8,686.00
-8,794.00
EBIT
55,683.00
52,017.00
43,822.00
91,774.00
39,238.00
EBITDA
56,534.00
52,809.00
44,480.00
92,359.00
40,030.00
Reconciled Cost of Revenue
102,410.00
86,377.00
35,724.00
184,346.00
109,620.00
Reconciled Depreciation
851.00
792.00
658.00
585.00
792.00
Net Income from Continuing Operation Net Minority Interest
25,995.00
35,061.00
22,115.00
63,348.00
25,383.00
Total Unusual Items Excluding Goodwill
-440.00
-440.00
--
--
--
Total Unusual Items
-440.00
-440.00
--
--
--
Normalized EBITDA
56,974.00
53,249.00
44,480.00
92,359.00
40,030.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-71.81
-15.88
--
--
--
12/31/2020 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6114.KL MKH Berhad
1.1100
+0.91%
Z5S.F Atenor SA
3.2750
+0.92%
GTY.DE Gateway Real Estate AG
1.0500
+1.94%
0480.HK HKR INT'L
0.820
+1.23%
GTY.SG Gateway Real Estate AG
1.0300
-1.90%
BEGYO.IS BATI EGE GMYO
7.00
+1.45%
CILO.TA Cielo-Blu Group Ltd
532.00
-0.95%
ASHG.TA Ashtrom Group Ltd.
6,138.00
+0.80%
IMMO.BR Immobel SA
18.52
-2.53%
0813.HK SHIMAO GROUP
0.890
0.00%