Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
70.20
-2.50
(-3.44%)
At close: February 28 at 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,195,310
3,617,100
3,379,900
1,808,700
1,081,100
Cost of Revenue
4,313,730
1,877,800
1,542,000
1,128,200
756,350
Gross Profit
1,881,580
1,739,300
1,837,900
680,500
324,750
Operating Expense
1,864,810
1,819,600
1,539,000
1,023,930
936,180
Operating Income
16,770
-80,300
298,900
-343,430
-611,430
Net Non Operating Interest Income Expense
44,920
-65,700
-213,700
-61,990
-21,960
Pretax Income
271,550
-13,000
122,800
-292,710
-1,122,330
Tax Provision
2,900
32,100
45,500
15,150
66,300
Net Income Common Stockholders
269,250
-45,100
76,300
-307,860
-1,188,630
Diluted NI Available to Com Stockholders
269,250
-45,100
76,300
-307,860
-1,188,630
Basic EPS
1.81
-0.33
0.49
-1.96
-7.57
Diluted EPS
1.81
-0.33
0.49
-1.96
-7.57
Basic Average Shares
157,257.47
136,414
156,916.19
156,916.19
156,916.19
Diluted Average Shares
157,257.47
136,414
156,916.19
156,916.19
156,916.19
Rent Expense Supplemental
--
2,200
1,000
1,780
8,900
Total Expenses
6,178,540
3,697,400
3,081,000
2,152,130
1,692,530
Net Income from Continuing & Discontinued Operation
269,250
-45,100
76,300
-307,860
-1,188,630
Normalized Income
215,332.03
-83,250
145,857.41
-263,788
-809,986
Interest Income
--
157,100
20,400
37,470
80,450
Interest Expense
87,780
198,400
205,600
94,560
92,510
Net Interest Income
44,920
-65,700
-213,700
-61,990
-21,960
EBIT
359,330
185,400
328,400
-198,150
-1,029,820
EBITDA
621,360
382,200
511,200
82,680
-506,790
Reconciled Cost of Revenue
4,313,730
1,877,800
1,542,000
1,128,200
756,350
Reconciled Depreciation
262,030
196,800
182,800
280,830
523,030
Net Income from Continuing Operation Net Minority Interest
269,250
-45,100
76,300
-307,860
-1,188,630
Total Unusual Items Excluding Goodwill
54,500
54,500
-110,500
-62,960
-540,920
Total Unusual Items
54,500
54,500
-110,500
-62,960
-540,920
Normalized EBITDA
566,860
327,700
621,700
145,640
34,130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
582.03
16,350
-40,942.59
-18,888
-162,276
3/31/2021 - 9/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade