2.0000
0.0000
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
34,762,757
34,762,757
31,059,443
26,967,532
19,360,315
Cost of Revenue
28,877,517
28,877,517
25,445,432
22,866,048
16,287,085
Gross Profit
5,885,240
5,885,240
5,614,011
4,101,484
3,073,230
Operating Expense
3,238,338
3,238,338
3,193,525
2,869,207
2,052,898
Operating Income
2,646,902
2,646,902
2,420,486
1,232,277
1,020,332
Net Non Operating Interest Income Expense
261,435
261,435
120,157
65,866
15,661
Pretax Income
3,019,952
3,019,952
2,615,267
1,506,985
1,186,777
Tax Provision
379,794
379,794
432,267
140,342
227,488
Net Income Common Stockholders
2,640,158
2,640,158
2,161,094
1,369,495
957,389
Diluted NI Available to Com Stockholders
2,640,158
2,640,158
2,161,094
1,369,495
957,389
Basic EPS
0.89
0.89
0.74
0.48
0.33
Diluted EPS
0.88
0.88
0.73
0.47
0.33
Basic Average Shares
2,984,697
2,984,697
2,921,284
2,862,212
2,863,176
Diluted Average Shares
3,000,423
3,000,423
2,962,568
2,915,601
2,919,127
Total Operating Income as Reported
3,132,082
3,132,082
2,707,591
1,537,297
1,193,700
Rent Expense Supplemental
15,819
--
--
--
--
Total Expenses
32,115,855
32,115,855
28,638,957
25,735,255
18,339,983
Net Income from Continuing & Discontinued Operation
2,640,158
2,640,158
2,161,094
1,369,495
957,389
Normalized Income
2,539,603.9736
2,539,603.9736
2,109,092.9867
1,178,028.8585
815,765.8416
Interest Income
305,676
305,676
179,556
81,150
20,211
Interest Expense
44,241
44,241
59,399
15,284
4,550
Net Interest Income
261,435
261,435
120,157
65,866
15,661
EBIT
3,064,193
3,064,193
2,674,666
1,522,269
1,191,327
EBITDA
3,466,687
3,466,687
3,030,358
1,760,860
1,345,516
Reconciled Cost of Revenue
28,877,517
28,877,517
25,445,432
22,866,048
16,287,085
Reconciled Depreciation
402,494
402,494
355,692
238,591
154,189
Net Income from Continuing Operation Net Minority Interest
2,640,158
2,640,158
2,161,094
1,369,495
957,389
Total Unusual Items Excluding Goodwill
115,019
115,019
62,298
211,128
175,208
Total Unusual Items
115,019
115,019
62,298
211,128
175,208
Normalized EBITDA
3,351,668
3,351,668
2,968,060
1,549,732
1,170,308
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
14,464.9736
14,464.9736
10,296.9867
19,661.8585
33,584.8416
12/31/2020 - 7/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade