Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.5130
-0.0590
(-1.65%)
At close: February 21 at 8:17:45 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,766,000
6,766,000
7,558,000
10,517,000
5,409,000
Cost of Revenue
1,400,000
1,400,000
1,245,000
1,117,000
979,000
Gross Profit
5,366,000
5,366,000
6,313,000
9,400,000
4,430,000
Operating Expense
3,237,000
3,237,000
3,209,000
3,163,000
2,735,000
Operating Income
2,129,000
2,129,000
3,104,000
6,237,000
1,695,000
Net Non Operating Interest Income Expense
50,000
50,000
29,000
-356,000
-238,000
Other Income Expense
-490,000
-490,000
-550,000
-793,000
-354,000
Pretax Income
1,689,000
1,689,000
2,583,000
5,091,000
1,103,000
Tax Provision
473,000
473,000
764,000
1,505,000
312,000
Net Income Common Stockholders
1,216,000
1,216,000
1,819,000
3,586,000
791,000
Basic EPS
0.92
--
1.38
2.72
0.60
Diluted EPS
0.92
--
1.37
2.70
0.60
Basic Average Shares
1,317,090.9510
--
1,320,439.4370
1,320,439.4370
1,320,408.2120
Diluted Average Shares
1,320,304.0170
--
1,326,768.7820
1,327,165.0630
1,324,958.1240
Interest Income
89,000
89,000
82,000
103,000
21,000
Interest Expense
31,000
31,000
43,000
450,000
251,000
Net Interest Income
50,000
50,000
29,000
-356,000
-238,000
Net Income from Continuing & Discontinued Operation
1,216,000
1,216,000
1,819,000
3,586,000
791,000
Normalized Income
1,216,000
1,216,000
1,819,000
3,586,000
791,000
EBIT
1,720,000
1,720,000
2,626,000
5,541,000
1,354,000
EBITDA
2,470,000
2,470,000
3,507,000
6,378,000
2,185,000
Reconciled Cost of Revenue
1,400,000
1,400,000
1,245,000
1,117,000
979,000
Reconciled Depreciation
750,000
750,000
881,000
837,000
831,000
Net Income from Continuing Operation Net Minority Interest
1,216,000
1,216,000
1,819,000
3,586,000
791,000
Normalized EBITDA
2,470,000
2,470,000
3,507,000
6,378,000
2,185,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
12/31/2021 - 7/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
A64.SG Adaro Energy Indonesia Tbk PT
0.1190
-6.30%
ITAYY PT Indo Tambangraya Megah Tbk
2.8000
0.00%
EXXAF Exxaro Resources Limited
9.65
+14.47%
PADEF PT Alamtri Resources Indonesia Tbk
0.1316
0.00%
ADOOY PT Alamtri Resources Indonesia Tbk
7.10
+2.90%
WHITF Whitehaven Coal Limited
3.6100
0.00%
NC NACCO Industries, Inc.
32.86
-0.03%
ADRO.JK PT Alamtri Resources Indonesia Tbk
2,180.00
-0.91%
NRP Natural Resource Partners L.P.
99.20
-0.76%
WHC.AX Whitehaven Coal Limited
5.65
0.00%