Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.60
+0.20
+(3.12%)
As of 3:29:02 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
110,466
110,466
73,120
55,805
42,401
Cost of Revenue
24,168
24,168
18,829
15,262
11,044
Gross Profit
86,298
86,298
54,291
40,543
31,357
Operating Expense
55,291
55,291
36,567
33,385
29,796
Operating Income
31,007
31,007
17,724
7,158
1,561
Net Non Operating Interest Income Expense
-3,717
-3,717
-1,438
-3,706
-3,849
Pretax Income
27,493
27,493
16,280
3,589
-741
Tax Provision
5,914
5,914
3,906
1,060
257
Net Income Common Stockholders
21,579
21,579
12,374
2,529
-998
Diluted NI Available to Com Stockholders
21,579
21,579
12,374
2,529
-998
Basic EPS
0.27
0.27
0.15
0.13
-0.01
Diluted EPS
0.27
0.27
0.15
0.13
-0.01
Basic Average Shares
79,873.73
79,873.73
79,582
70,995.58
79,582
Diluted Average Shares
80,969.36
80,969.36
80,679.07
70,995.58
79,582
Total Operating Income as Reported
31,210
31,210
17,718
7,608
3,108
Rent Expense Supplemental
254
254
172
165
289
Total Expenses
79,459
79,459
55,396
48,647
40,840
Net Income from Continuing & Discontinued Operation
21,579
21,579
12,374
2,529
-998
Normalized Income
21,419.67
21,419.67
12,378.56
2,432.46
-2,251.07
Interest Income
283
283
21
--
--
Interest Expense
3,195
3,195
1,277
2,484
3,175
Net Interest Income
-3,717
-3,717
-1,438
-3,706
-3,849
EBIT
30,688
30,688
17,557
6,073
2,434
EBITDA
44,148
44,148
26,866
16,302
14,754
Reconciled Cost of Revenue
24,168
24,168
18,829
15,262
11,044
Reconciled Depreciation
13,460
13,460
9,309
10,229
12,320
Net Income from Continuing Operation Net Minority Interest
21,579
21,579
12,374
2,529
-998
Total Unusual Items Excluding Goodwill
203
203
-6
137
1,547
Total Unusual Items
203
203
-6
137
1,547
Normalized EBITDA
43,945
43,945
26,872
16,165
13,207
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
43.67
43.67
-1.44
40.46
293.93
12/31/2020 - 11/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAL.MU Halliburton Co
25.65
+0.25%
9TG.DU Gaztransport et technigaz SA
142.00
+5.42%
SPEA.BE Saipem SpA
2.2770
-2.06%
CFWFF Calfrac Well Services Ltd.
2.7700
0.00%
KLNG Koil Energy Solutions, Inc.
2.2100
-6.36%
EXM.BR Exmar NV
11.50
0.00%
ZEFI.NE Zefiro Methane Corp.
0.5800
+1.75%
DTI Drilling Tools International Corporation
3.1600
-0.94%
HWO.TO High Arctic Energy Services Inc
1.0700
0.00%
2883.HK China Oilfield Services Limited
6.400
-1.23%