Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.2900
-0.3200
(-12.26%)
At close: March 14 at 8:13:45 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
222,983
222,983
83,009
52,807
Cost of Revenue
88,941
88,941
26,508
14,125
Gross Profit
134,042
134,042
56,501
38,682
Operating Expense
128,453
128,453
59,706
47,779
Operating Income
5,589
5,589
-3,205
-9,097
Net Non Operating Interest Income Expense
-3,875
-3,875
-2,710
-1,408
Pretax Income
1,715
1,715
-5,915
-10,505
Tax Provision
1,304
1,304
-2,289
-419
Net Income Common Stockholders
411
411
-3,626
-10,086
Diluted NI Available to Com Stockholders
411
411
-3,626
-10,086
Basic EPS
0.01
0.01
-0.08
-0.53
Diluted EPS
0.01
0.01
-0.08
-0.53
Basic Average Shares
39,036.1010
39,036.1010
32,746.9530
18,962
Diluted Average Shares
45,761.5880
45,761.5880
32,746.9530
18,962
Total Operating Income as Reported
5,590
5,590
-3,205
-9,097
Total Expenses
217,394
217,394
86,214
61,904
Net Income from Continuing & Discontinued Operation
411
411
-3,626
-10,086
Normalized Income
411
411
-3,626
-10,086
Interest Income
859
859
49
3
Interest Expense
4,734
4,734
2,759
1,411
Net Interest Income
-3,875
-3,875
-2,710
-1,408
EBIT
6,449
6,449
-3,156
-9,094
EBITDA
20,515
20,515
1,504
-6,222
Reconciled Cost of Revenue
88,941
88,941
26,508
14,125
Reconciled Depreciation
14,066
14,066
4,660
2,872
Net Income from Continuing Operation Net Minority Interest
411
411
-3,626
-10,086
Normalized EBITDA
20,515
20,515
1,504
-6,222
Tax Rate for Calcs
0.0002
0.0002
0.0004
0
12/31/2022 - 4/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DAC.CO Danish Aerospace Company A/S
16.50
+14.58%
8QA.F MilDef Group AB (publ)
19.80
-3.65%
FGA.PA Figeac Aero Société Anonyme
10.00
+3.31%
KOZ.F Kongsberg Gruppen ASA
146.00
+5.80%
AUTLF Austal Limited
2.7500
0.00%
HAG.F Hensoldt AG
71.80
+6.37%
GOMX.ST GomSpace Group AB (publ)
7.18
+9.28%
MILDEF.ST MilDef Group AB (publ)
224.00
+2.28%
SAFRF Safran SA
272.77
0.00%
SAAB-B.ST Saab AB (publ)
399.95
+6.65%