4.8000
+0.0500
+(1.05%)
As of 9:59:01 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
52,740
52,740
54,928
37,059
29,407
Cost of Revenue
21,491
21,491
25,227
16,457
14,017
Gross Profit
31,249
31,249
29,701
20,602
15,390
Operating Expense
28,989
28,989
27,288
18,671
14,167
Operating Income
2,260
2,260
2,413
1,931
1,223
Net Non Operating Interest Income Expense
-850
-850
-942
-2,003
-637
Pretax Income
1,468
1,468
1,514
-32
586
Tax Provision
871
871
727
348
424
Net Income Common Stockholders
597
597
787
-380
147
Diluted NI Available to Com Stockholders
597
597
787
-380
147
Basic EPS
0.08
--
0.11
-0.06
0.02
Diluted EPS
0.08
--
0.11
-0.06
0.02
Basic Average Shares
7,268.2960
--
7,293.3760
6,447.5120
6,447.5120
Diluted Average Shares
7,268.2960
--
7,293.3760
6,447.5120
6,447.5120
Rent Expense Supplemental
1,139
1,139
1,044
875
--
Total Expenses
50,480
50,480
52,515
35,128
28,184
Net Income from Continuing & Discontinued Operation
597
597
787
-380
147
Normalized Income
551.4000
551.4000
753.4000
-413.6000
147
Interest Income
--
--
77
55
--
Interest Expense
578
578
658
703
--
Net Interest Income
-850
-850
-942
-2,003
-637
EBIT
2,046
2,046
2,172
671
1,223
EBITDA
5,643
5,643
5,648
3,101
3,325
Reconciled Cost of Revenue
21,491
21,491
25,227
16,457
14,017
Reconciled Depreciation
3,597
3,597
3,476
2,430
2,102
Net Income from Continuing Operation Net Minority Interest
597
597
787
-380
147
Total Unusual Items Excluding Goodwill
57
57
42
42
--
Total Unusual Items
57
57
42
42
--
Normalized EBITDA
5,586
5,586
5,606
3,059
3,325
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
11.4000
11.4000
8.4000
8.4000
--
12/31/2021 - 3/24/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade