4.2400
-0.0200
(-0.47%)
At close: April 16 at 9:35:22 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
380,030
380,030
394,069
497,417
290,193
Cost of Revenue
259,997
259,997
248,890
181,049
139,060
Gross Profit
120,033
120,033
145,179
316,368
151,133
Operating Expense
24,408
24,408
28,096
14,223
10,179
Operating Income
95,625
95,625
117,083
302,145
140,954
Net Non Operating Interest Income Expense
-18,470
-18,470
-5,315
-1,989
-2,385
Other Income Expense
-52,189
-52,189
-6,186
-24,962
-30,110
Pretax Income
24,966
24,966
105,582
275,194
108,459
Tax Provision
6,207
6,207
24,483
12,850
--
Net Income Common Stockholders
18,548
18,548
80,947
262,344
108,459
Diluted NI Available to Com Stockholders
18,548
18,548
80,947
262,344
108,459
Basic EPS
0.14
--
0.61
1.97
0.82
Diluted EPS
0.14
--
0.61
1.97
0.82
Basic Average Shares
130,189
--
133,093
132,923
132,923
Diluted Average Shares
130,227
--
133,109
133,074
132,923
Total Operating Income as Reported
59,256
59,256
90,587
302,145
143,233
Total Expenses
284,405
284,405
276,986
195,272
149,239
Interest Expense
18,470
18,470
5,315
1,989
2,385
Net Interest Income
-18,470
-18,470
-5,315
-1,989
-2,385
Net Income from Continuing & Discontinued Operation
18,759
18,759
81,099
262,344
108,459
Normalized Income
58,176.4934
58,176.4934
85,850.5525
286,132.7860
138,569
EBIT
43,436
43,436
110,897
277,183
110,844
EBITDA
219,965
219,965
271,559
382,935
205,505
Reconciled Cost of Revenue
259,997
259,997
248,890
181,049
139,060
Reconciled Depreciation
176,529
176,529
160,662
105,752
94,661
Net Income from Continuing Operation Net Minority Interest
18,759
18,759
81,099
262,344
108,459
Total Unusual Items Excluding Goodwill
-52,460
-52,460
-6,186
-24,962
-30,110
Total Unusual Items
-52,460
-52,460
-6,186
-24,962
-30,110
Normalized EBITDA
272,425
272,425
277,745
407,897
235,615
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
--
Tax Effect of Unusual Items
-13,042.5066
-13,042.5066
-1,434.4475
-1,173.2140
--
12/31/2021 - 3/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade