0.3460
+0.0200
+(6.13%)
As of 8:41:54 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,559.9730
1,559.9730
438.5020
292.9770
109.6900
Cost of Revenue
1,063.9160
1,063.9160
1,349.5930
1,007.2480
487.0350
Gross Profit
496.0570
496.0570
-911.0910
-714.2710
-377.3450
Operating Expense
3,302.6830
3,302.6830
2,489.5030
2,785.1530
2,452.1140
Operating Income
-2,806.6260
-2,806.6260
-3,400.5940
-3,499.4240
-2,829.4590
Net Non Operating Interest Income Expense
-45.6660
-45.6660
-60.4200
-40.8890
-25.0070
Other Income Expense
834.3880
834.3880
655.8500
813.4240
788.6050
Pretax Income
-2,017.9040
-2,017.9040
-2,805.1640
-2,726.8890
-2,065.8610
Net Income Common Stockholders
-2,017.9040
-2,017.9040
-2,805.1640
-2,726.8890
-2,065.8610
Diluted NI Available to Com Stockholders
-2,017.9040
-2,017.9040
-2,805.1640
-2,726.8890
-2,065.8610
Basic EPS
-0.07
-0.06
-0.08
-0.09
-0.06
Diluted EPS
-0.07
-0.06
-0.08
-0.09
-0.06
Basic Average Shares
35,900.3000
35,381.2140
35,149.3290
32,015.0820
35,149.3290
Diluted Average Shares
35,900.3000
35,381.2140
35,149.3290
32,015.0820
35,149.3290
Rent Expense Supplemental
147.4330
147.4330
141.5860
57.6310
17.8020
Total Expenses
4,366.5990
4,366.5990
3,839.0960
3,792.4010
2,939.1490
Net Income from Continuing & Discontinued Operation
-2,017.9040
-2,017.9040
-2,805.1640
-2,726.8890
-2,065.8610
Normalized Income
-2,852.2920
-2,852.2920
-3,461.0140
-3,540.3130
-2,854.4660
Interest Expense
20.3190
20.3190
36.0070
25.0650
10.1590
Net Interest Income
-45.6660
-45.6660
-60.4200
-40.8890
-25.0070
EBIT
-1,997.5850
-1,997.5850
-2,769.1570
-2,701.8240
-2,055.7020
EBITDA
-1,904.0410
-1,904.0410
-2,675.2090
-2,648.5500
-2,053.4360
Reconciled Cost of Revenue
1,063.9160
1,063.9160
1,349.5930
1,007.2480
487.0350
Reconciled Depreciation
93.5440
93.5440
93.9480
53.2740
2.2660
Net Income from Continuing Operation Net Minority Interest
-2,017.9040
-2,017.9040
-2,805.1640
-2,726.8890
-2,065.8610
Total Unusual Items Excluding Goodwill
834.3880
834.3880
655.8500
813.4240
788.6050
Total Unusual Items
834.3880
834.3880
655.8500
813.4240
788.6050
Normalized EBITDA
-2,738.4290
-2,738.4290
-3,331.0590
-3,461.9740
-2,842.0410
6/30/2021 - 5/2/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade