Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.15
+0.68
+(3.68%)
At close: February 21 at 3:39:52 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,798,520
26,798,520
25,745,990
30,459,120
18,615,879
Cost of Revenue
18,186,761
18,186,761
17,059,615
14,681,992
10,844,444
Gross Profit
8,611,759
8,611,759
8,686,375
15,777,128
7,771,435
Operating Expense
3,121,078
3,121,078
3,865,307
3,658,343
2,452,607
Operating Income
5,490,681
5,490,681
4,821,068
12,118,785
5,318,828
Net Non Operating Interest Income Expense
-306,410
-306,410
-260,690
-88,686
-154,995
Pretax Income
6,344,348
6,344,348
5,999,966
13,501,721
7,330,342
Tax Provision
965,643
965,643
855,762
1,931,041
899,083
Net Income Common Stockholders
5,365,114
5,365,114
5,127,154
11,555,887
6,422,213
Average Dilution Earnings
-215
-215
-1,610
-1,785
-1,525
Diluted NI Available to Com Stockholders
5,364,899
5,364,899
5,125,544
11,554,102
6,420,688
Basic EPS
25.84
25.84
25.32
57.39
31.90
Diluted EPS
25.80
25.79
25.17
56.68
31.77
Basic Average Shares
207,605.75
207,605.75
202,462.75
201,340.35
201,330.05
Diluted Average Shares
208,015.15
208,015.15
203,654.40
203,839.30
202,110.30
Total Operating Income as Reported
5,643,357
5,643,357
5,337,866
12,472,017
6,360,996
Total Expenses
21,307,839
21,307,839
20,924,922
18,340,335
13,297,051
Net Income from Continuing & Discontinued Operation
5,365,114
5,365,114
5,127,154
11,555,887
6,422,213
Normalized Income
5,375,356.99
5,375,356.99
4,934,900.29
11,199,706.31
5,367,790.16
Interest Income
196,997
196,997
110,850
66,374
37,773
Interest Expense
503,407
503,407
371,540
155,060
192,768
Net Interest Income
-306,410
-306,410
-260,690
-88,686
-154,995
EBIT
6,847,755
6,847,755
6,371,506
13,656,781
7,523,110
EBITDA
8,359,677
8,359,677
7,866,627
15,189,531
8,692,707
Reconciled Cost of Revenue
18,186,761
18,186,761
17,059,615
14,681,992
10,844,444
Reconciled Depreciation
1,511,922
1,511,922
1,495,121
1,532,750
1,169,597
Net Income from Continuing Operation Net Minority Interest
5,365,114
5,365,114
5,127,154
11,555,887
6,422,213
Total Unusual Items Excluding Goodwill
-12,079
-12,079
224,236
415,624
1,201,830
Total Unusual Items
-12,079
-12,079
224,236
415,624
1,201,830
Normalized EBITDA
8,371,756
8,371,756
7,642,391
14,773,907
7,490,877
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,836.01
-1,836.01
31,982.29
59,443.31
147,407.16
12/31/2020 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade