Unlock stock picks and a broker-level newsfeed that powers Wall Street.
13.10
-0.30
(-2.24%)
At close: April 4 at 9:39:52 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,344,004
1,344,004
2,019,728
2,803,381
1,676,652
Cost of Revenue
1,069,752
1,069,752
1,569,318
2,178,923
1,301,653
Gross Profit
274,252
274,252
450,410
624,458
374,999
Operating Expense
273,009
273,009
333,241
346,394
226,212
Operating Income
1,243
1,243
117,169
278,064
148,787
Net Non Operating Interest Income Expense
-138
-138
-8,011
-14,381
-6,866
Other Income Expense
-17,503
-17,503
-6,264
-10,586
-8,713
Pretax Income
-16,398
-16,398
102,894
253,097
133,208
Tax Provision
-1,842
-1,842
30,263
67,115
1,206
Net Income Common Stockholders
-14,556
-14,556
72,631
185,982
132,002
Diluted NI Available to Com Stockholders
-14,556
-14,556
72,631
185,982
132,002
Basic EPS
-0.05
-0.44
2.07
5.02
3.60
Diluted EPS
-0.05
-0.44
2.05
4.95
3.53
Basic Average Shares
33,914.50
33,379
35,158
37,012
36,689
Diluted Average Shares
33,965.50
33,379
35,476
37,536
37,392
Total Operating Income as Reported
-16,865
-16,865
112,713
269,880
139,304
Total Expenses
1,342,761
1,342,761
1,902,559
2,525,317
1,527,865
Net Income from Continuing & Discontinued Operation
-14,556
-14,556
72,631
185,982
132,002
Normalized Income
1,517.91
1,517.91
76,992.64
194,737.32
141,399.15
Interest Income
2,050
2,050
83
10
--
Interest Expense
2,188
2,188
8,094
14,391
6,866
Net Interest Income
-138
-138
-8,011
-14,381
-6,866
EBIT
-14,210
-14,210
110,988
267,488
140,074
EBITDA
3,990
3,990
129,335
280,064
149,926
Reconciled Cost of Revenue
1,069,752
1,069,752
1,569,318
2,178,923
1,301,653
Reconciled Depreciation
18,200
18,200
18,347
12,576
9,852
Net Income from Continuing Operation Net Minority Interest
-14,556
-14,556
72,631
185,982
132,002
Total Unusual Items Excluding Goodwill
-18,108
-18,108
-6,179
-11,912
-9,483
Total Unusual Items
-18,108
-18,108
-6,179
-11,912
-9,483
Normalized EBITDA
22,098
22,098
135,514
291,976
159,409
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,034.09
-2,034.09
-1,817.36
-3,156.68
-85.85
12/31/2021 - 5/19/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade