Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0550
-0.0010
(-1.79%)
At close: April 4 at 8:13:01 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,068,138
4,068,138
3,490,725
4,829,794
4,190,309
Cost of Revenue
2,220,274
2,220,274
1,583,732
2,178,174
1,440,799
Gross Profit
1,847,864
1,847,864
1,906,993
2,651,620
2,749,510
Operating Expense
1,237,015
1,237,015
1,101,414
1,310,098
1,685,763
Operating Income
610,849
610,849
805,579
1,341,522
1,063,747
Net Non Operating Interest Income Expense
-450,088
-450,088
-296,115
-237,236
-240,139
Pretax Income
-573,730
-573,730
-401,122
1,636,746
943,310
Tax Provision
59,776
59,776
75,258
455,919
310,276
Net Income Common Stockholders
-676,726
-676,726
-558,222
962,431
262,440
Diluted NI Available to Com Stockholders
-676,726
-676,726
-558,222
962,431
262,440
Basic EPS
-0.22
--
-0.18
0.32
0.09
Diluted EPS
-0.22
--
-0.18
0.32
0.09
Basic Average Shares
3,020,171.2810
--
3,020,379.7850
3,020,898.1410
3,021,479.7850
Diluted Average Shares
3,020,171.2810
--
3,020,379.7850
3,020,898.1410
3,021,479.7850
Total Operating Income as Reported
398,896
398,896
365,017
1,917,519
1,746,639
Total Expenses
3,457,289
3,457,289
2,685,146
3,488,272
3,126,562
Net Income from Continuing & Discontinued Operation
-676,726
-676,726
-558,222
962,431
262,440
Normalized Income
-425,000.2200
-425,000.2200
-375,277.6750
930,988.8567
-371,106.7031
Interest Income
233,733
233,733
109,583
91,001
142,252
Interest Expense
659,012
659,012
369,981
281,206
331,047
Net Interest Income
-450,088
-450,088
-296,115
-237,236
-240,139
EBIT
85,282
85,282
-31,141
1,917,952
1,274,357
EBITDA
233,378
233,378
126,958
2,086,604
1,462,379
Reconciled Cost of Revenue
2,220,274
2,220,274
1,583,732
2,178,174
1,440,799
Reconciled Depreciation
148,096
148,096
158,099
168,652
188,022
Net Income from Continuing Operation Net Minority Interest
-676,726
-676,726
-558,222
962,431
262,440
Total Unusual Items Excluding Goodwill
-301,468
-301,468
-219,095
43,582
944,074
Total Unusual Items
-301,468
-301,468
-219,095
43,582
944,074
Normalized EBITDA
534,846
534,846
346,053
2,043,022
518,305
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-49,742.2200
-49,742.2200
-36,150.6750
12,139.8567
310,527.2969
12/31/2020 - 4/11/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade