193.00
-7.00
(-3.50%)
As of 2:16:36 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,825,400.00
2,759,700.00
2,550,300.00
1,836,300.00
1,475,600.00
Cost of Revenue
2,188,900.00
2,175,400.00
2,213,000.00
1,686,500.00
1,474,600.00
Gross Profit
636,500.00
584,300.00
337,300.00
149,800.00
1,000.00
Operating Expense
234,200.00
230,200.00
204,200.00
174,700.00
180,200.00
Operating Income
402,300.00
354,100.00
133,100.00
-24,900.00
-179,200.00
Net Non Operating Interest Income Expense
-61,600.00
-63,600.00
-63,500.00
-26,500.00
-33,600.00
Other Income Expense
-80,300.00
-78,900.00
2,900.00
-11,700.00
-85,100.00
Pretax Income
260,400.00
211,600.00
72,500.00
-63,100.00
-297,900.00
Tax Provision
33,000.00
25,100.00
16,100.00
-14,000.00
-68,300.00
Net Income Common Stockholders
227,100.00
186,200.00
56,000.00
-49,200.00
-230,000.00
Diluted NI Available to Com Stockholders
227,100.00
186,200.00
56,000.00
-49,200.00
-230,000.00
Basic EPS
4.55
3.75
1.15
-1.01
-4.76
Diluted EPS
4.49
3.70
1.14
-1.01
-4.76
Basic Average Shares
49,925.00
49,700.00
48,800.00
48,500.00
48,300.00
Diluted Average Shares
50,500.00
50,300.00
49,200.00
48,500.00
48,300.00
Total Operating Income as Reported
367,700.00
323,100.00
133,100.00
-24,900.00
-248,600.00
Total Expenses
2,423,100.00
2,405,600.00
2,417,200.00
1,861,200.00
1,654,800.00
Net Income from Continuing & Discontinued Operation
227,400.00
186,500.00
56,400.00
-49,100.00
-229,600.00
Normalized Income
297,523.73
256,010.90
54,143.80
-39,684.63
-163,987.90
Interest Income
3,900.00
1,800.00
600.00
18,400.00
--
Interest Expense
65,500.00
65,400.00
64,100.00
44,900.00
33,600.00
Net Interest Income
-61,600.00
-63,600.00
-63,500.00
-26,500.00
-33,600.00
EBIT
325,900.00
277,000.00
136,600.00
-18,200.00
-264,300.00
EBITDA
461,200.00
411,600.00
267,600.00
113,200.00
-140,700.00
Reconciled Cost of Revenue
2,188,900.00
2,175,400.00
2,213,000.00
1,686,500.00
1,474,600.00
Reconciled Depreciation
135,300.00
134,600.00
131,000.00
131,400.00
123,600.00
Net Income from Continuing Operation Net Minority Interest
227,400.00
186,500.00
56,400.00
-49,100.00
-229,600.00
Total Unusual Items Excluding Goodwill
-80,300.00
-78,900.00
2,900.00
-12,100.00
-85,100.00
Total Unusual Items
-80,300.00
-78,900.00
2,900.00
-12,100.00
-85,100.00
Normalized EBITDA
541,500.00
490,500.00
264,700.00
125,300.00
-55,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-10,176.27
-9,389.10
643.80
-2,684.63
-19,487.90
6/30/2021 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6680.HK JL Mag Rare-Earth Co., Ltd.
9.300
+2.09%
VIO.AT Viohalco S.A.
6.12
+0.99%
ELZ.MC Asturiana de Laminados, S.A.
0.1175
+3.07%
NDA.DE Aurubis AG
75.00
+3.23%
CMPO CompoSecure, Inc.
16.25
+4.10%
DRX.TO ADF Group Inc.
8.34
+1.96%
SGBX Safe & Green Holdings Corp.
0.7924
-3.48%
TKA.DE thyssenkrupp AG
4.7750
+0.89%