Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0016
-0.0002
(-11.11%)
At close: February 28 at 8:30:55 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,507
43,012
69,362
71,731
70,552
Cost of Revenue
15,808
15,973
26,460
33,149
32,397
Gross Profit
20,697
27,038
42,901
38,581
38,155
Operating Expense
177,574
174,019
103,825
95,383
141,586
Operating Income
-156,877
-146,981
-60,924
-56,802
-103,431
Net Non Operating Interest Income Expense
-6,654
-5,063
-6,355
-1,960
-1,935
Pretax Income
-228,424
-83,995
-30,987
-40,506
-128,342
Tax Provision
214
244
-84
-283
-74
Net Income Common Stockholders
-228,637
-84,238
-24,744
-33,557
-121,158
Diluted NI Available to Com Stockholders
-228,637
-84,238
-24,744
-33,557
-121,158
Basic EPS
-0.21
-0.23
-0.18
-0.23
-0.66
Diluted EPS
-0.21
-0.23
-0.18
-0.23
-0.66
Basic Average Shares
358,265.2910
310,779.0690
246,855.4020
229,455.1800
182,215.4730
Diluted Average Shares
377,339.5280
329,853.3060
247,002.5440
258,068.4250
213,153.8170
Total Operating Income as Reported
-211,165
-68,326
-47,219
-57,143
-103,431
Rent Expense Supplemental
--
--
--
--
1,624
Total Expenses
193,382
189,992
130,285
128,532
173,983
Net Income from Continuing & Discontinued Operation
-228,637
-84,238
-24,744
-33,557
-121,158
Normalized Income
-187,234.6640
-151,665.2740
-23,834.4723
-33,110.1440
-120,908.1441
Interest Income
11,100
699
--
--
--
Interest Expense
--
4,632
5,912
1,722
195
Net Interest Income
-6,654
-5,063
-6,355
-1,960
-1,935
EBIT
-89,259
-79,363
-25,075
-38,784
-128,147
EBITDA
-80,478
-64,861
-10,840
-24,864
-90,041
Reconciled Cost of Revenue
15,808
15,973
26,460
33,149
32,397
Reconciled Depreciation
8,781
14,502
14,235
13,920
38,106
Net Income from Continuing Operation Net Minority Interest
-228,637
-84,238
-24,744
-33,557
-121,158
Total Unusual Items Excluding Goodwill
-52,144
84,921
-912
-450
-250
Total Unusual Items
-52,144
84,921
-912
-450
-250
Normalized EBITDA
-28,334
-149,782
-9,928
-24,414
-89,791
Tax Rate for Calcs
0.0002
0.0002
0
0
0
Tax Effect of Unusual Items
-10,741.6640
17,493.7260
-2.4723
-3.1440
-0.1441
12/31/2020 - 6/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade