Unlock stock picks and a broker-level newsfeed that powers Wall Street.

NasdaqCM - Delayed Quote USD

XTI Aerospace, Inc. (XTIA)

Compare
1.1900
+0.0100
+(0.85%)
At close: April 17 at 4:00:01 PM EDT
1.1800
-0.01
(-0.84%)
After hours: April 17 at 7:56:27 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,731
4,562
6,109
--
Cost of Revenue
2,304
1,458
2,121
--
Gross Profit
4,427
3,104
3,988
--
Operating Expense
38,383
22,804
21,639
17,303.2720
Operating Income
-33,956
-19,700
-17,651
-17,303.2720
Net Non Operating Interest Income Expense
-4,428
-4,730
-600
-745.1320
Other Income Expense
-8,776
-9,896
-1,612
-400.8050
Pretax Income
-47,160
-34,326
-19,863
-18,449.2090
Tax Provision
40
24
-181
--
Net Income Common Stockholders
-59,807
-45,947
-63,394
-18,449.2090
Diluted NI Available to Com Stockholders
-59,807
-45,947
-63,394
-18,449.2090
Basic EPS
-1.69
-76.42
-3.41k
-30.69
Diluted EPS
-1.69
-76.42
-3.41k
-30.69
Basic Average Shares
39,447.0290
601.2110
23.3200
601.2110
Diluted Average Shares
39,447.0290
601.2110
23.3200
601.2110
Total Operating Income as Reported
-46,247
-26,929
-19,244
-17,303.2720
Total Expenses
40,687
24,262
23,760
17,303.2720
Net Income from Continuing & Discontinued Operation
-58,797
-45,947
-63,394
-18,449.2090
Normalized Income
-28,241.1900
-24,830.9000
-15,193.3370
-18,358.0760
Interest Expense
4,477
4,730
600
691.9330
Net Interest Income
-4,428
-4,730
-600
-745.1320
EBIT
-42,683
-29,596
-19,263
-17,757.2760
EBITDA
-39,071
-26,645
-11,101
-17,727.2890
Reconciled Cost of Revenue
2,304
1,458
2,121
--
Reconciled Depreciation
3,612
2,951
8,162
29.9870
Net Income from Continuing Operation Net Minority Interest
-46,047
-33,197
-16,772
-18,449.2090
Total Unusual Items Excluding Goodwill
-22,539
-10,590
-1,593
-91.1330
Total Unusual Items
-22,539
-10,590
-1,593
-91.1330
Normalized EBITDA
-16,532
-16,055
-9,508
-17,636.1560
Tax Rate for Calcs
0.0002
0.0002
0
--
Tax Effect of Unusual Items
-4,733.1900
-2,223.9000
-14.3370
--
12/31/2021 - 8/3/2012

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers