Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Stuttgart - Delayed Quote EUR

PT Vale Indonesia Tbk (XT3B.SG)

Compare
0.1110
-0.0030
(-2.63%)
As of 8:08:35 AM GMT+1. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
950,388
950,388
1,232,263
1,179,452
953,174
Cost of Revenue
842,160
842,160
885,240
865,885
704,323
Gross Profit
108,228
108,228
347,023
313,567
248,851
Operating Expense
48,080
48,080
38,447
37,963
29,697
Operating Income
60,148
60,148
308,576
275,604
219,154
Net Non Operating Interest Income Expense
32,856
32,856
28,805
6,871
-41
Pretax Income
74,060
74,060
352,523
275,819
220,645
Tax Provision
16,299
16,299
78,189
75,418
54,848
Net Income Common Stockholders
57,761
57,761
274,334
200,401
165,797
Diluted NI Available to Com Stockholders
57,761
57,761
274,334
200,401
165,797
Basic EPS
0.01
0.01
0.03
0.02
0.02
Diluted EPS
0.01
0.01
0.03
0.02
0.02
Basic Average Shares
10,241,359
10,241,359
10,078,821.4170
10,078,821.4160
10,078,821.4160
Diluted Average Shares
10,241,359
10,241,359
10,078,821.4170
10,078,821.4160
10,078,821.4160
Total Operating Income as Reported
63,820
63,820
302,158
272,029
223,024
Total Expenses
890,240
890,240
923,687
903,848
734,020
Net Income from Continuing & Discontinued Operation
57,761
57,761
274,334
200,401
165,797
Normalized Income
74,091.7802
74,091.7802
257,671.9233
203,691.6222
166,610.0361
Interest Income
36,198
36,198
35,753
10,691
2,714
Interest Expense
3,342
3,342
6,948
3,820
2,755
Net Interest Income
32,856
32,856
28,805
6,871
-41
EBIT
77,402
77,402
359,471
279,639
223,400
EBITDA
77,402
77,402
359,471
279,639
223,400
Reconciled Cost of Revenue
842,160
842,160
885,240
865,885
704,323
Net Income from Continuing Operation Net Minority Interest
57,761
57,761
274,334
200,401
165,797
Total Unusual Items Excluding Goodwill
-20,939
-20,939
21,411
-4,529
-1,082
Total Unusual Items
-20,939
-20,939
21,411
-4,529
-1,082
Normalized EBITDA
98,341
98,341
338,060
284,168
224,482
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
-4,608.2198
-4,608.2198
4,748.9233
-1,238.3778
-268.9639
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade