0.0090
0.0000
(0.00%)
At close: August 23 at 3:52:19 PM GMT+10
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,518.3560
7,518.3560
19,411.2000
8,424.5110
60.8130
Cost of Revenue
5,801.1650
5,801.1650
17,192.5230
7,003.2290
--
Gross Profit
1,717.1910
1,717.1910
2,218.6770
1,421.2820
60.8130
Operating Expense
2,320.9780
2,320.9780
5,464.4520
5,596.5760
695.5320
Operating Income
-603.7870
-603.7870
-3,245.7750
-4,175.2940
-634.7190
Net Non Operating Interest Income Expense
-315.3070
-315.3070
-731.3930
-477.1590
-29.1560
Other Income Expense
2,540.9580
2,540.9580
625.5050
285.4590
14.9740
Pretax Income
1,621.8640
1,621.8640
-3,351.6630
-4,366.9940
-648.6920
Tax Provision
221.0980
221.0980
125.4330
276.6630
3.7420
Net Income Common Stockholders
1,400.7660
1,400.7660
-3,477.0960
-4,643.6570
-652.4340
Basic EPS
-0.10
0.00
-0.11
-0.02
-0.00
Diluted EPS
-0.10
0.00
-0.11
-0.02
-0.00
Basic Average Shares
30,129.5400
321,519.1500
32,151.9150
281,877.9880
146,765.3460
Diluted Average Shares
30,129.5400
333,515.7140
32,151.9150
281,877.9880
146,765.3460
Net Income from Continuing & Discontinued Operation
1,400.7660
1,400.7660
-3,477.0960
-4,643.6570
-652.4340
Normalized Income
1,400.7660
1,400.7660
-3,477.0960
-4,643.6570
-652.4340
Interest Income
12.6810
12.6810
5.4560
--
--
Interest Expense
327.9880
327.9880
736.8490
477.1590
29.1560
Net Interest Income
-315.3070
-315.3070
-731.3930
-477.1590
-29.1560
EBIT
1,949.8520
1,949.8520
-2,614.8140
-3,889.8350
-619.5360
EBITDA
2,518.0290
2,518.0290
773.6880
-2,785.7510
-619.3270
Reconciled Cost of Revenue
5,801.1650
5,801.1650
17,192.5230
7,003.2290
--
Reconciled Depreciation
568.1770
568.1770
3,388.5020
1,104.0840
0.2090
Net Income from Continuing Operation Net Minority Interest
1,400.7660
1,400.7660
-3,477.0960
-4,643.6570
-652.4340
Normalized EBITDA
2,518.0290
2,518.0290
773.6880
-2,785.7510
-619.3270
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0003
12/31/2020 - 1/28/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LIO.AX Lion Energy Limited
0.0180
-5.26%
WEL.AX Winchester Energy Limited
0.0020
0.00%
AOK.AX Australian Oil Company Limited
0.0020
0.00%
VSR.AX Voltaic Strategic Resources Limited
0.0130
0.00%
BAS.AX Bass Oil Limited
0.0580
0.00%
PVE.AX Po Valley Energy Limited
0.0370
0.00%
JGH.AX Jade Gas Holdings Limited
0.0340
-2.86%
PGY.AX Pilot Energy Limited
0.0050
0.00%
CRD.AX Conrad Asia Energy Ltd.
0.8700
-1.14%
BNL.AX Blue Star Helium Limited
0.0040
0.00%