1.1250
0.0000
(0.00%)
At close: 3:30:44 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
297
297
164
474
385
Cost of Revenue
52
52
80
193
434
Gross Profit
245
245
84
281
-49
Operating Expense
4,969
4,969
7,438
7,233
7,596
Operating Income
-4,724
-4,724
-7,354
-6,952
-7,645
Net Non Operating Interest Income Expense
-38
-38
-14
14
3
Pretax Income
-4,775
-4,775
-7,448
-6,930
-7,632
Tax Provision
-520
-520
-515
-492
-698
Net Income Common Stockholders
-4,255
-4,255
-6,933
-6,438
-6,971
Diluted NI Available to Com Stockholders
-4,255
-4,255
-6,933
-6,438
-6,971
Basic EPS
0.01
-0.03
-0.14
-0.28
-0.43
Diluted EPS
0.01
-0.03
-0.14
-0.28
-0.43
Basic Average Shares
112,126.8810
150,982.7280
48,526.6490
22,898.8790
16,377.3550
Diluted Average Shares
112,126.8810
150,982.7280
48,526.6490
22,898.8790
16,377.3550
Total Operating Income as Reported
-4,737
-4,737
-7,434
-6,944
-7,635
Rent Expense Supplemental
16
16
42
42
40
Total Expenses
5,021
5,021
7,518
7,426
8,030
Net Income from Continuing & Discontinued Operation
-4,255
-4,255
-6,933
-6,438
-6,971
Normalized Income
-4,246.0890
-4,246.0890
-6,873.4253
-6,451.9351
-6,997.5980
Interest Income
1
1
16
17
9
Interest Expense
39
39
30
3
6
Net Interest Income
-38
-38
-14
14
3
EBIT
-4,736
-4,736
-7,418
-6,927
-7,626
EBITDA
-4,585
-4,585
-7,273
-6,727
-7,405
Reconciled Cost of Revenue
52
52
80
193
434
Reconciled Depreciation
151
151
145
200
221
Net Income from Continuing Operation Net Minority Interest
-4,255
-4,255
-6,933
-6,438
-6,934
Total Unusual Items Excluding Goodwill
-10
-10
-64
15
70
Total Unusual Items
-10
-10
-64
15
70
Normalized EBITDA
-4,575
-4,575
-7,209
-6,742
-7,475
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-1.0890
-1.0890
-4.4253
1.0649
6.4020
12/31/2020 - 3/25/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade