Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
389.00
-9.00
(-2.26%)
At close: February 21 at 4:55:45 PM GMT
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
199,432
199,432
166,596
138,622
127,931
Cost of Revenue
95,425
95,425
81,142
66,719
62,050
Gross Profit
104,007
104,007
85,454
71,903
65,881
Operating Expense
67,945
67,945
60,052
53,561
50,269
Operating Income
36,062
36,062
25,402
18,342
15,612
Net Non Operating Interest Income Expense
-4,493
-4,493
-3,586
-2,047
-2,042
Pretax Income
62,481
62,481
19,142
16,941
11,370
Tax Provision
8,314
8,314
3,305
7,518
2,407
Net Income Common Stockholders
54,167
54,167
15,837
9,423
8,963
Diluted NI Available to Com Stockholders
54,167
54,167
15,837
9,423
8,963
Basic EPS
0.26
--
0.08
0.05
0.04
Diluted EPS
0.25
--
0.07
0.04
0.04
Basic Average Shares
206,760
--
205,448
203,742
204,392
Diluted Average Shares
219,621
--
216,071
212,519
209,850
Total Operating Income as Reported
66,974
66,974
22,728
18,988
13,412
Rent Expense Supplemental
308
308
222
31
--
Total Expenses
163,370
163,370
141,194
120,280
112,319
Net Income from Continuing & Discontinued Operation
54,167
54,167
15,837
9,423
8,963
Normalized Income
31,292.12
31,292.12
18,002.94
8,899.74
10,745
Interest Income
50
50
10
--
3
Interest Expense
3,952
3,952
3,048
1,399
1,511
Net Interest Income
-4,493
-4,493
-3,586
-2,047
-2,042
EBIT
66,433
66,433
22,190
18,340
12,881
EBITDA
79,273
79,273
34,576
30,262
24,356
Reconciled Cost of Revenue
95,425
95,425
81,142
66,719
62,050
Reconciled Depreciation
12,840
12,840
12,386
11,922
11,475
Net Income from Continuing Operation Net Minority Interest
54,167
54,167
15,837
9,423
8,963
Total Unusual Items Excluding Goodwill
30,912
30,912
-2,674
646
-2,200
Total Unusual Items
30,912
30,912
-2,674
646
-2,200
Normalized EBITDA
48,361
48,361
37,250
29,616
26,556
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,037.12
8,037.12
-508.06
122.74
-418
3/31/2021 - 2/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MER.AQ Mears Group PLC
371.76
+5.72%
MERl.XC
CVSG.L CVS Group plc
1,040.00
+0.97%
CSV Carriage Services, Inc.
40.75
-0.61%
RGS Regis Corporation
21.61
-4.04%
ROL Rollins, Inc.
51.29
-0.08%
FOOD.TO Goodfood Market Corp.
0.3950
-7.06%
MED Medifast, Inc.
14.73
+2.79%
WW WW International, Inc.
0.7170
-2.05%
5530.TWO Lungyen Life Service Corporation
62.90
+0.48%