7.80
-0.12
(-1.52%)
As of 12:35:51 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,712,802
1,712,802
1,512,764
1,279,418
825,762
Cost of Revenue
1,496,833
1,496,833
1,413,555
1,197,123
825,031
Gross Profit
215,969
215,969
99,209
82,295
731
Operating Expense
88,421
88,421
64,254
58,387
73,880
Operating Income
127,548
127,548
34,955
23,908
-73,149
Net Non Operating Interest Income Expense
-12,517
-12,517
-3,943
-241
-8,795
Other Income Expense
-17,065
-17,065
-10,065
-2,565
-33,680
Pretax Income
97,966
97,966
20,947
21,102
-115,624
Tax Provision
46,048
46,048
44,307
41,247
16,267
Net Income Common Stockholders
51,918
51,918
-23,360
-20,145
-131,891
Diluted NI Available to Com Stockholders
51,918
51,918
-23,360
-20,145
-131,891
Basic EPS
0.14
0.45
-0.21
-0.18
-1.64
Diluted EPS
0.14
0.45
-0.21
-0.18
-1.64
Basic Average Shares
113,003.92
114,762.48
109,161.45
109,072.76
80,525.69
Diluted Average Shares
114,291.92
115,829.64
109,161.45
109,072.76
80,525.69
Total Operating Income as Reported
94,166
94,166
10,803
2,463
-127,568
Total Expenses
1,585,254
1,585,254
1,477,809
1,255,510
898,911
Net Income from Continuing & Discontinued Operation
51,918
51,918
-23,360
-20,145
-131,891
Normalized Income
78,289.78
78,289.78
-4,279.92
-3,203.45
-92,165.13
Interest Expense
12,517
12,517
3,943
241
8,795
Net Interest Income
-12,517
-12,517
-3,943
-241
-8,795
EBIT
110,483
110,483
24,890
21,343
-106,829
EBITDA
273,951
273,951
197,150
161,110
17,037
Reconciled Cost of Revenue
1,496,833
1,496,833
1,413,555
1,197,123
825,031
Reconciled Depreciation
163,468
163,468
172,260
139,767
123,866
Net Income from Continuing Operation Net Minority Interest
51,918
51,918
-23,360
-20,145
-131,891
Total Unusual Items Excluding Goodwill
-33,382
-33,382
-24,152
-21,445
-54,419
Total Unusual Items
-33,382
-33,382
-24,152
-21,445
-54,419
Normalized EBITDA
307,333
307,333
221,302
182,555
71,456
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,010.22
-7,010.22
-5,071.92
-4,503.45
-14,693.13
12/31/2021 - 8/9/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VTOL Bristow Group Inc.
26.63
-0.99%
INVX Innovex International, Inc.
14.51
+0.14%
GEOS Geospace Technologies Corporation
6.19
-4.40%
CLB Core Laboratories Inc.
11.76
-2.16%
EFXT Enerflex Ltd.
6.44
-1.23%
WTTR Select Water Solutions, Inc.
8.48
-2.86%
CHX ChampionX Corporation
23.18
-4.82%
KLXE KLX Energy Services Holdings, Inc.
2.1875
-4.07%
OII Oceaneering International, Inc.
16.80
-1.98%
MRC MRC Global Inc.
9.72
-0.82%